[APPASIA] QoQ Annualized Quarter Result on 30-Jun-2010 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- 29.96%
YoY- 31.32%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 6,276 7,096 10,358 10,400 8,232 8,280 16,580 -47.70%
PBT -2,452 -1,680 -1,982 -2,234 -3,098 -3,692 -1,504 38.56%
Tax 118 -140 268 78 60 -64 185 -25.92%
NP -2,334 -1,820 -1,714 -2,156 -3,038 -3,756 -1,319 46.34%
-
NP to SH -2,334 -1,788 -1,716 -2,102 -3,002 -3,772 -1,199 55.96%
-
Tax Rate - - - - - - - -
Total Cost 8,610 8,916 12,072 12,556 11,270 12,036 17,899 -38.63%
-
Net Worth 14,931 15,613 16,155 16,271 16,312 16,953 17,818 -11.12%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 14,931 15,613 16,155 16,271 16,312 16,953 17,818 -11.12%
NOSH 104,196 103,953 104,634 104,437 104,236 104,777 104,260 -0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -37.19% -25.65% -16.55% -20.73% -36.90% -45.36% -7.96% -
ROE -15.63% -11.45% -10.62% -12.92% -18.40% -22.25% -6.73% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.02 6.83 9.90 9.96 7.90 7.90 15.90 -47.69%
EPS -2.24 -1.72 -1.64 -2.01 -2.88 -3.60 -1.15 56.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1433 0.1502 0.1544 0.1558 0.1565 0.1618 0.1709 -11.08%
Adjusted Per Share Value based on latest NOSH - 108,571
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.44 0.50 0.72 0.73 0.57 0.58 1.16 -47.63%
EPS -0.16 -0.12 -0.12 -0.15 -0.21 -0.26 -0.08 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0104 0.0109 0.0113 0.0114 0.0114 0.0118 0.0124 -11.07%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.14 0.08 0.08 0.09 0.10 0.09 0.09 -
P/RPS 2.32 1.17 0.81 0.90 1.27 1.14 0.57 155.14%
P/EPS -6.25 -4.65 -4.88 -4.47 -3.47 -2.50 -7.83 -13.96%
EY -16.00 -21.50 -20.50 -22.37 -28.80 -40.00 -12.78 16.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.53 0.52 0.58 0.64 0.56 0.53 50.70%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 24/02/11 29/11/10 26/08/10 26/05/10 24/02/10 30/11/09 -
Price 0.27 0.085 0.08 0.08 0.09 0.10 0.09 -
P/RPS 4.48 1.25 0.81 0.80 1.14 1.27 0.57 295.80%
P/EPS -12.05 -4.94 -4.88 -3.97 -3.13 -2.78 -7.83 33.33%
EY -8.30 -20.24 -20.50 -25.17 -32.00 -36.00 -12.78 -25.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.57 0.52 0.51 0.58 0.62 0.53 132.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment