[APPASIA] QoQ Annualized Quarter Result on 31-Dec-2010 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Dec-2010 [#1]
Profit Trend
QoQ- -4.2%
YoY- 52.6%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 8,356 6,833 6,276 7,096 10,358 10,400 8,232 1.00%
PBT -610 -1,538 -2,452 -1,680 -1,982 -2,234 -3,098 -66.12%
Tax -21 18 118 -140 268 78 60 -
NP -631 -1,520 -2,334 -1,820 -1,714 -2,156 -3,038 -64.89%
-
NP to SH -631 -1,520 -2,334 -1,788 -1,716 -2,102 -3,002 -64.61%
-
Tax Rate - - - - - - - -
Total Cost 8,987 8,353 8,610 8,916 12,072 12,556 11,270 -13.99%
-
Net Worth 15,606 15,018 14,931 15,613 16,155 16,271 16,312 -2.90%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 15,606 15,018 14,931 15,613 16,155 16,271 16,312 -2.90%
NOSH 105,166 104,587 104,196 103,953 104,634 104,437 104,236 0.59%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -7.55% -22.24% -37.19% -25.65% -16.55% -20.73% -36.90% -
ROE -4.04% -10.12% -15.63% -11.45% -10.62% -12.92% -18.40% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.95 6.53 6.02 6.83 9.90 9.96 7.90 0.42%
EPS -0.60 -1.45 -2.24 -1.72 -1.64 -2.01 -2.88 -64.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1436 0.1433 0.1502 0.1544 0.1558 0.1565 -3.47%
Adjusted Per Share Value based on latest NOSH - 103,953
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.61 0.50 0.46 0.52 0.75 0.76 0.60 1.10%
EPS -0.05 -0.11 -0.17 -0.13 -0.12 -0.15 -0.22 -62.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0109 0.0108 0.0113 0.0117 0.0118 0.0118 -2.84%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.19 0.27 0.14 0.08 0.08 0.09 0.10 -
P/RPS 2.39 4.13 2.32 1.17 0.81 0.90 1.27 52.36%
P/EPS -31.67 -18.58 -6.25 -4.65 -4.88 -4.47 -3.47 336.14%
EY -3.16 -5.38 -16.00 -21.50 -20.50 -22.37 -28.80 -77.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.88 0.98 0.53 0.52 0.58 0.64 58.67%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 12/08/11 30/05/11 24/02/11 29/11/10 26/08/10 26/05/10 -
Price 0.17 0.21 0.27 0.085 0.08 0.08 0.09 -
P/RPS 2.14 3.21 4.48 1.25 0.81 0.80 1.14 52.11%
P/EPS -28.33 -14.45 -12.05 -4.94 -4.88 -3.97 -3.13 333.73%
EY -3.53 -6.92 -8.30 -20.24 -20.50 -25.17 -32.00 -76.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.46 1.88 0.57 0.52 0.51 0.58 57.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment