[APPASIA] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -492.24%
YoY- -1885.74%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 13,928 14,927 9,880 6,822 14,726 14,737 13,509 2.05%
PBT 3,408 -13,337 -13,065 -18,004 -3,040 -1,545 -1,417 -
Tax 0 136 30 0 0 66 61 -
NP 3,408 -13,201 -13,034 -18,004 -3,040 -1,479 -1,356 -
-
NP to SH 3,408 -13,201 -13,034 -18,004 -3,040 -1,479 -1,356 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 10,520 28,128 22,914 24,826 17,766 16,216 14,865 -20.60%
-
Net Worth 18,908 4,926 7,329 7,857 16,664 16,215 16,981 7.43%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 18,908 4,926 7,329 7,857 16,664 16,215 16,981 7.43%
NOSH 274,838 135,724 126,364 126,323 139,449 127,076 126,542 67.79%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 24.47% -88.44% -131.93% -263.91% -20.64% -10.04% -10.04% -
ROE 18.02% -267.94% -177.85% -229.14% -18.24% -9.12% -7.98% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.07 11.00 7.82 5.40 10.56 11.60 10.68 -39.17%
EPS 1.24 -9.73 -9.41 -13.12 -2.18 -1.17 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0363 0.058 0.0622 0.1195 0.1276 0.1342 -35.97%
Adjusted Per Share Value based on latest NOSH - 138,929
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.01 1.08 0.72 0.50 1.07 1.07 0.98 2.03%
EPS 0.25 -0.96 -0.95 -1.31 -0.22 -0.11 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0036 0.0053 0.0057 0.0121 0.0118 0.0123 7.45%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.22 0.155 0.315 0.30 0.205 0.105 0.115 -
P/RPS 4.34 1.41 4.03 5.56 1.94 0.91 1.08 152.97%
P/EPS 17.74 -1.59 -3.05 -2.10 -9.40 -9.02 -10.73 -
EY 5.64 -62.75 -32.75 -47.51 -10.63 -11.09 -9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.27 5.43 4.82 1.72 0.82 0.86 140.31%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 18/05/15 17/02/15 25/11/14 26/08/14 20/05/14 26/02/14 28/11/13 -
Price 0.265 0.235 0.31 0.295 0.275 0.23 0.115 -
P/RPS 5.23 2.14 3.96 5.46 2.60 1.98 1.08 186.50%
P/EPS 21.37 -2.42 -3.01 -2.07 -12.61 -19.76 -10.73 -
EY 4.68 -41.39 -33.27 -48.31 -7.93 -5.06 -9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 6.47 5.34 4.74 2.30 1.80 0.86 171.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment