[SRIDGE] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 7.32%
YoY- -295.62%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 17,880 13,232 27,284 20,496 20,919 17,464 18,020 -0.51%
PBT -4,412 -3,704 666 -3,308 -3,560 -2,728 -1,538 101.50%
Tax 0 -32 -10 -46 -58 -72 -108 -
NP -4,412 -3,736 656 -3,354 -3,619 -2,800 -1,646 92.61%
-
NP to SH -4,412 -3,736 656 -3,354 -3,619 -2,800 -1,646 92.61%
-
Tax Rate - - 1.50% - - - - -
Total Cost 22,292 16,968 26,628 23,850 24,538 20,264 19,666 8.68%
-
Net Worth 10,911 9,703 9,679 6,050 6,050 7,259 8,470 18.33%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 10,911 9,703 9,679 6,050 6,050 7,259 8,470 18.33%
NOSH 136,390 121,425 121,425 121,000 121,000 121,000 121,000 8.28%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -24.68% -28.23% 2.40% -16.37% -17.30% -16.03% -9.13% -
ROE -40.44% -38.50% 6.78% -55.45% -59.83% -38.57% -19.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 13.11 10.91 22.55 16.94 17.29 14.43 14.89 -8.11%
EPS -1.18 -3.08 0.54 -2.77 -2.99 -2.32 -1.36 -9.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.05 0.05 0.06 0.07 9.28%
Adjusted Per Share Value based on latest NOSH - 121,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.53 5.57 11.49 8.63 8.81 7.36 7.59 -0.52%
EPS -1.86 -1.57 0.28 -1.41 -1.52 -1.18 -0.69 93.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.0409 0.0408 0.0255 0.0255 0.0306 0.0357 18.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.25 0.26 0.16 0.205 0.17 0.15 0.22 -
P/RPS 1.91 2.38 0.71 1.21 0.98 1.04 1.48 18.48%
P/EPS -7.73 -8.44 29.51 -7.39 -5.68 -6.48 -16.17 -38.77%
EY -12.94 -11.85 3.39 -13.52 -17.60 -15.43 -6.18 63.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.25 2.00 4.10 3.40 2.50 3.14 -0.21%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 30/08/18 24/05/18 27/02/18 23/11/17 25/08/17 -
Price 0.295 0.25 0.23 0.22 0.235 0.14 0.215 -
P/RPS 2.25 2.29 1.02 1.30 1.36 0.97 1.44 34.54%
P/EPS -9.12 -8.12 42.42 -7.93 -7.86 -6.05 -15.80 -30.60%
EY -10.97 -12.32 2.36 -12.60 -12.73 -16.53 -6.33 44.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 3.13 2.88 4.40 4.70 2.33 3.07 13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment