[BCTTECH] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 28,388 20,324 15,602 13,298 174.61%
PBT 8,236 5,997 4,448 2,492 391.57%
Tax 0 0 0 0 -
NP 8,236 5,997 4,448 2,492 391.57%
-
NP to SH 8,236 5,997 4,448 2,492 391.57%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,152 14,327 11,154 10,806 129.37%
-
Net Worth 0 11,979 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 0 11,979 0 0 -
NOSH 3,777 3,523 3,435 3,261 21.61%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 29.01% 29.51% 28.51% 18.74% -
ROE 0.00% 50.06% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 751.41 576.81 454.14 407.69 125.80%
EPS 218.00 170.20 129.47 76.40 304.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.40 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,257
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 21.14 15.13 11.62 9.90 174.72%
EPS 6.13 4.47 3.31 1.86 389.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0892 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment