[DFX] QoQ Annualized Quarter Result on 30-Jun-2018

Stock
[DFX] DIVFEX BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018
Profit Trend
QoQ- 132.68%
YoY- 216.18%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 85,368 89,778 91,730 69,244 83,902 75,504 80,048 4.38%
PBT 1,841 1,326 2,133 1,360 -1,270 1,436 1,956 -3.96%
Tax -504 -402 -823 -556 -1,192 25 152 -
NP 1,337 924 1,310 804 -2,462 1,461 2,108 -26.20%
-
NP to SH 1,340 927 1,312 804 -2,460 1,462 2,110 -26.13%
-
Tax Rate 27.38% 30.32% 38.58% 40.88% - -1.74% -7.77% -
Total Cost 84,030 88,854 90,420 68,440 86,364 74,042 77,940 5.14%
-
Net Worth 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 45,557 2292.93%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 45,557 2292.93%
NOSH 745,731 745,731 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 -32.89%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.57% 1.03% 1.43% 1.16% -2.93% 1.94% 2.63% -
ROE 0.03% 0.01% 0.03% 1.90% -5.85% 3.21% 4.63% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.45 6.29 6.15 5.11 6.19 5.57 5.90 55.64%
EPS 0.11 0.06 0.10 0.04 -0.18 0.11 0.16 -22.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.12 7.01 3.52 0.0312 0.031 0.0336 0.0336 3465.97%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.45 12.04 12.30 9.29 11.25 10.12 10.73 4.42%
EPS 0.11 0.12 0.18 0.11 -0.33 0.20 0.28 -46.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.12 13.4105 7.04 0.0567 0.0564 0.0611 0.0611 2292.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.08 0.085 0.065 0.07 0.09 0.13 0.035 -
P/RPS 0.70 1.35 1.06 1.37 1.45 2.33 0.59 12.08%
P/EPS 44.50 130.81 73.85 118.05 -49.61 120.51 22.49 57.67%
EY 2.25 0.76 1.35 0.85 -2.02 0.83 4.45 -36.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.02 2.24 2.90 3.87 1.04 -95.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 28/11/17 -
Price 0.075 0.085 0.06 0.075 0.065 0.09 0.08 -
P/RPS 0.66 1.35 0.98 1.47 1.05 1.62 1.36 -38.27%
P/EPS 41.72 130.81 68.17 126.48 -35.83 83.43 51.41 -13.00%
EY 2.40 0.76 1.47 0.79 -2.79 1.20 1.95 14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.02 2.40 2.10 2.68 2.38 -97.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment