[DFX] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 63.28%
YoY- -37.78%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 104,904 85,368 89,778 91,730 69,244 83,902 75,504 24.58%
PBT 3,498 1,841 1,326 2,133 1,360 -1,270 1,436 81.33%
Tax 317 -504 -402 -823 -556 -1,192 25 446.30%
NP 3,815 1,337 924 1,310 804 -2,462 1,461 89.95%
-
NP to SH 3,818 1,340 927 1,312 804 -2,460 1,462 89.97%
-
Tax Rate -9.06% 27.38% 30.32% 38.58% 40.88% - -1.74% -
Total Cost 101,089 84,030 88,854 90,420 68,440 86,364 74,042 23.13%
-
Net Worth 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 2374.21%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 45,557 2374.21%
NOSH 745,731 745,731 745,731 1,491,464 1,355,877 1,355,877 1,355,877 -32.94%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.64% 1.57% 1.03% 1.43% 1.16% -2.93% 1.94% -
ROE 0.07% 0.03% 0.01% 0.03% 1.90% -5.85% 3.21% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.07 11.45 6.29 6.15 5.11 6.19 5.57 85.79%
EPS 0.31 0.11 0.06 0.10 0.04 -0.18 0.11 99.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.12 7.01 3.52 0.0312 0.031 0.0336 3589.80%
Adjusted Per Share Value based on latest NOSH - 1,491,464
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.07 11.45 12.04 12.30 9.29 11.25 10.12 24.64%
EPS 0.31 0.11 0.12 0.18 0.11 -0.33 0.20 34.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.12 13.4105 7.04 0.0567 0.0564 0.0611 2373.95%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.08 0.08 0.085 0.065 0.07 0.09 0.13 -
P/RPS 0.57 0.70 1.35 1.06 1.37 1.45 2.33 -60.98%
P/EPS 15.63 44.50 130.81 73.85 118.05 -49.61 120.51 -74.47%
EY 6.40 2.25 0.76 1.35 0.85 -2.02 0.83 291.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 2.24 2.90 3.87 -98.13%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 20/02/19 22/11/18 23/08/18 31/05/18 12/02/18 -
Price 0.095 0.075 0.085 0.06 0.075 0.065 0.09 -
P/RPS 0.68 0.66 1.35 0.98 1.47 1.05 1.62 -44.02%
P/EPS 18.56 41.72 130.81 68.17 126.48 -35.83 83.43 -63.38%
EY 5.39 2.40 0.76 1.47 0.79 -2.79 1.20 172.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.02 2.40 2.10 2.68 -97.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment