[DFX] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -29.39%
YoY- -36.62%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 84,776 104,904 85,368 89,778 91,730 69,244 83,902 0.69%
PBT -1,492 3,498 1,841 1,326 2,133 1,360 -1,270 11.32%
Tax -636 317 -504 -402 -823 -556 -1,192 -34.19%
NP -2,128 3,815 1,337 924 1,310 804 -2,462 -9.25%
-
NP to SH -1,812 3,818 1,340 927 1,312 804 -2,460 -18.42%
-
Tax Rate - -9.06% 27.38% 30.32% 38.58% 40.88% - -
Total Cost 86,904 101,089 84,030 88,854 90,420 68,440 86,364 0.41%
-
Net Worth 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 2473.21%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 2473.21%
NOSH 745,731 745,731 745,731 745,731 1,491,464 1,355,877 1,355,877 -32.84%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.51% 3.64% 1.57% 1.03% 1.43% 1.16% -2.93% -
ROE -0.03% 0.07% 0.03% 0.01% 0.03% 1.90% -5.85% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.37 14.07 11.45 6.29 6.15 5.11 6.19 49.92%
EPS -0.24 0.31 0.11 0.06 0.10 0.04 -0.18 21.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.39 7.42 7.12 7.01 3.52 0.0312 0.031 3731.85%
Adjusted Per Share Value based on latest NOSH - 745,731
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.33 14.02 11.41 12.00 12.26 9.25 11.21 0.71%
EPS -0.24 0.51 0.18 0.12 0.18 0.11 -0.33 -19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3658 7.3957 7.0967 13.3665 7.017 0.0565 0.0562 2472.57%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.08 0.08 0.085 0.065 0.07 0.09 -
P/RPS 0.79 0.57 0.70 1.35 1.06 1.37 1.45 -33.26%
P/EPS -37.04 15.63 44.50 130.81 73.85 118.05 -49.61 -17.68%
EY -2.70 6.40 2.25 0.76 1.35 0.85 -2.02 21.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.02 2.24 2.90 -97.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 30/08/19 27/05/19 20/02/19 22/11/18 23/08/18 31/05/18 -
Price 0.10 0.095 0.075 0.085 0.06 0.075 0.065 -
P/RPS 0.88 0.68 0.66 1.35 0.98 1.47 1.05 -11.09%
P/EPS -41.16 18.56 41.72 130.81 68.17 126.48 -35.83 9.67%
EY -2.43 5.39 2.40 0.76 1.47 0.79 -2.79 -8.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.02 2.40 2.10 -97.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment