[DFX] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 0.98%
YoY- -6932.56%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 87,878 87,594 78,254 87,139 82,112 86,203 83,915 3.12%
PBT 2,235 3,157 1,688 -1,725 -1,621 -799 -1,532 -
Tax 502 457 -462 -1,216 -1,348 -1,288 -929 -
NP 2,737 3,614 1,226 -2,941 -2,969 -2,087 -2,461 -
-
NP to SH 2,818 3,617 1,230 -2,938 -2,967 -2,085 -2,459 -
-
Tax Rate -22.46% -14.48% 27.37% - - - - -
Total Cost 85,141 83,980 77,028 90,080 85,081 88,290 86,376 -0.95%
-
Net Worth 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 2473.21%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 5,510,951 5,533,324 5,309,604 10,000,592 5,249,956 42,303 42,032 2473.21%
NOSH 745,731 745,731 745,731 745,731 1,491,464 1,355,877 1,355,877 -32.84%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.11% 4.13% 1.57% -3.38% -3.62% -2.42% -2.93% -
ROE 0.05% 0.07% 0.02% -0.03% -0.06% -4.93% -5.85% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.78 11.75 10.49 6.11 5.51 6.36 6.19 53.50%
EPS 0.38 0.49 0.16 -0.21 -0.20 -0.15 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.39 7.42 7.12 7.01 3.52 0.0312 0.031 3731.85%
Adjusted Per Share Value based on latest NOSH - 745,731
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.75 11.71 10.46 11.65 10.97 11.52 11.22 3.12%
EPS 0.38 0.48 0.16 -0.39 -0.40 -0.28 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3658 7.3957 7.0967 13.3665 7.017 0.0565 0.0562 2472.57%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.08 0.08 0.085 0.065 0.07 0.09 -
P/RPS 0.76 0.68 0.76 1.39 1.18 1.10 1.45 -34.96%
P/EPS 23.82 16.49 48.50 -41.27 -32.67 -45.52 -49.63 -
EY 4.20 6.06 2.06 -2.42 -3.06 -2.20 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.02 2.24 2.90 -97.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 30/08/19 27/05/19 20/02/19 22/11/18 23/08/18 31/05/18 -
Price 0.10 0.095 0.075 0.085 0.06 0.075 0.065 -
P/RPS 0.85 0.81 0.71 1.39 1.09 1.18 1.05 -13.12%
P/EPS 26.46 19.59 45.47 -41.27 -30.16 -48.77 -35.84 -
EY 3.78 5.11 2.20 -2.42 -3.32 -2.05 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.02 2.40 2.10 -97.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment