[SANICHI] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -57.93%
YoY- -208.69%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 24,396 16,921 19,404 19,558 27,336 24,154 25,157 -2.02%
PBT 6,572 -6,249 196 -3,856 -2,204 357 3,073 65.91%
Tax -12 27 -61 -48 -268 498 -517 -91.84%
NP 6,560 -6,222 134 -3,904 -2,472 855 2,556 87.34%
-
NP to SH 6,560 -6,222 134 -3,904 -2,472 855 2,556 87.34%
-
Tax Rate 0.18% - 31.12% - - -139.50% 16.82% -
Total Cost 17,836 23,143 19,269 23,462 29,808 23,299 22,601 -14.58%
-
Net Worth 22,257 23,756 27,269 28,705 32,135 28,079 31,574 -20.77%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 22,257 23,756 27,269 28,705 32,135 28,079 31,574 -20.77%
NOSH 117,142 113,127 100,999 114,823 123,600 103,999 112,764 2.56%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 26.89% -36.77% 0.69% -19.96% -9.04% 3.54% 10.16% -
ROE 29.47% -26.19% 0.49% -13.60% -7.69% 3.04% 8.10% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.83 14.96 19.21 17.03 22.12 23.23 22.31 -4.46%
EPS 5.60 -5.50 0.13 -3.40 -2.00 0.80 2.27 82.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.27 0.25 0.26 0.27 0.28 -22.76%
Adjusted Per Share Value based on latest NOSH - 111,166
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.16 0.11 0.13 0.13 0.18 0.16 0.16 0.00%
EPS 0.04 -0.04 0.00 -0.03 -0.02 0.01 0.02 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0015 0.0015 0.0018 0.0019 0.0021 0.0018 0.0021 -20.07%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 0.45 0.22 0.28 0.62 0.52 0.98 -
P/RPS 2.88 3.01 1.15 1.64 2.80 2.24 4.39 -24.47%
P/EPS 10.71 -8.18 165.00 -8.24 -31.00 63.25 43.24 -60.52%
EY 9.33 -12.22 0.61 -12.14 -3.23 1.58 2.31 153.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.14 0.81 1.12 2.38 1.93 3.50 -6.58%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 02/12/09 28/08/09 28/05/09 27/02/09 01/12/08 03/09/08 30/05/08 -
Price 0.50 0.50 0.45 0.45 0.50 0.52 0.75 -
P/RPS 2.40 3.34 2.34 2.64 2.26 2.24 3.36 -20.07%
P/EPS 8.93 -9.09 337.50 -13.24 -25.00 63.25 33.09 -58.20%
EY 11.20 -11.00 0.30 -7.56 -4.00 1.58 3.02 139.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.38 1.67 1.80 1.92 1.93 2.68 -1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment