[SANICHI] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -28.84%
YoY- -47.84%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 19,558 27,336 24,154 25,157 25,776 24,972 24,904 -14.81%
PBT -3,856 -2,204 357 3,073 4,186 2,900 7,203 -
Tax -48 -268 498 -517 -594 -528 -834 -84.96%
NP -3,904 -2,472 855 2,556 3,592 2,372 6,369 -
-
NP to SH -3,904 -2,472 855 2,556 3,592 2,372 6,369 -
-
Tax Rate - - -139.50% 16.82% 14.19% 18.21% 11.58% -
Total Cost 23,462 29,808 23,299 22,601 22,184 22,600 18,535 16.93%
-
Net Worth 28,705 32,135 28,079 31,574 31,429 32,022 28,066 1.50%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 1,122 - - -
Div Payout % - - - - 31.25% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 28,705 32,135 28,079 31,574 31,429 32,022 28,066 1.50%
NOSH 114,823 123,600 103,999 112,764 112,249 118,600 107,949 4.18%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -19.96% -9.04% 3.54% 10.16% 13.94% 9.50% 25.57% -
ROE -13.60% -7.69% 3.04% 8.10% 11.43% 7.41% 22.69% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.03 22.12 23.23 22.31 22.96 21.06 23.07 -18.24%
EPS -3.40 -2.00 0.80 2.27 3.20 2.00 5.90 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.25 0.26 0.27 0.28 0.28 0.27 0.26 -2.56%
Adjusted Per Share Value based on latest NOSH - 120,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.39 1.95 1.72 1.79 1.84 1.78 1.77 -14.81%
EPS -0.28 -0.18 0.06 0.18 0.26 0.17 0.45 -
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.0205 0.0229 0.02 0.0225 0.0224 0.0228 0.02 1.65%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.28 0.62 0.52 0.98 1.52 1.50 1.55 -
P/RPS 1.64 2.80 2.24 4.39 6.62 7.12 6.72 -60.78%
P/EPS -8.24 -31.00 63.25 43.24 47.50 75.00 26.27 -
EY -12.14 -3.23 1.58 2.31 2.11 1.33 3.81 -
DY 0.00 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 1.12 2.38 1.93 3.50 5.43 5.56 5.96 -67.02%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 01/12/08 03/09/08 30/05/08 28/02/08 30/11/07 29/08/07 -
Price 0.45 0.50 0.52 0.75 1.40 1.27 1.50 -
P/RPS 2.64 2.26 2.24 3.36 6.10 6.03 6.50 -45.00%
P/EPS -13.24 -25.00 63.25 33.09 43.75 63.50 25.42 -
EY -7.56 -4.00 1.58 3.02 2.29 1.57 3.93 -
DY 0.00 0.00 0.00 0.00 0.71 0.00 0.00 -
P/NAPS 1.80 1.92 1.93 2.68 5.00 4.70 5.77 -53.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment