[SANICHI] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -389.12%
YoY- -204.22%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 16,921 19,404 19,558 27,336 24,154 25,157 25,776 -24.48%
PBT -6,249 196 -3,856 -2,204 357 3,073 4,186 -
Tax 27 -61 -48 -268 498 -517 -594 -
NP -6,222 134 -3,904 -2,472 855 2,556 3,592 -
-
NP to SH -6,222 134 -3,904 -2,472 855 2,556 3,592 -
-
Tax Rate - 31.12% - - -139.50% 16.82% 14.19% -
Total Cost 23,143 19,269 23,462 29,808 23,299 22,601 22,184 2.86%
-
Net Worth 23,756 27,269 28,705 32,135 28,079 31,574 31,429 -17.03%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - 1,122 -
Div Payout % - - - - - - 31.25% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 23,756 27,269 28,705 32,135 28,079 31,574 31,429 -17.03%
NOSH 113,127 100,999 114,823 123,600 103,999 112,764 112,249 0.52%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -36.77% 0.69% -19.96% -9.04% 3.54% 10.16% 13.94% -
ROE -26.19% 0.49% -13.60% -7.69% 3.04% 8.10% 11.43% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.96 19.21 17.03 22.12 23.23 22.31 22.96 -24.86%
EPS -5.50 0.13 -3.40 -2.00 0.80 2.27 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.21 0.27 0.25 0.26 0.27 0.28 0.28 -17.46%
Adjusted Per Share Value based on latest NOSH - 123,600
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.11 0.13 0.13 0.18 0.16 0.16 0.17 -25.20%
EPS -0.04 0.00 -0.03 -0.02 0.01 0.02 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0015 0.0018 0.0019 0.0021 0.0018 0.0021 0.002 -17.46%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.45 0.22 0.28 0.62 0.52 0.98 1.52 -
P/RPS 3.01 1.15 1.64 2.80 2.24 4.39 6.62 -40.89%
P/EPS -8.18 165.00 -8.24 -31.00 63.25 43.24 47.50 -
EY -12.22 0.61 -12.14 -3.23 1.58 2.31 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
P/NAPS 2.14 0.81 1.12 2.38 1.93 3.50 5.43 -46.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 01/12/08 03/09/08 30/05/08 28/02/08 -
Price 0.50 0.45 0.45 0.50 0.52 0.75 1.40 -
P/RPS 3.34 2.34 2.64 2.26 2.24 3.36 6.10 -33.09%
P/EPS -9.09 337.50 -13.24 -25.00 63.25 33.09 43.75 -
EY -11.00 0.30 -7.56 -4.00 1.58 3.02 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
P/NAPS 2.38 1.67 1.80 1.92 1.93 2.68 5.00 -39.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment