[SCN] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -23.96%
YoY- -109.91%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 23,248 26,620 19,810 20,568 21,136 28,917 24,200 -2.64%
PBT 5,064 124 -1,449 -3,560 -2,872 -3,839 -2,061 -
Tax 0 -222 0 0 0 -336 0 -
NP 5,064 -98 -1,449 -3,560 -2,872 -4,175 -2,061 -
-
NP to SH 5,064 -98 -1,449 -3,560 -2,872 -4,175 -2,061 -
-
Tax Rate 0.00% 179.03% - - - - - -
Total Cost 18,184 26,718 21,259 24,128 24,008 33,092 26,261 -21.74%
-
Net Worth 22,104 21,559 20,129 20,000 2,108,127 21,999 24,495 -6.62%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 22,104 21,559 20,129 20,000 2,108,127 21,999 24,495 -6.62%
NOSH 200,952 195,999 201,296 200,000 199,444 199,999 200,779 0.05%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 21.78% -0.37% -7.32% -17.31% -13.59% -14.44% -8.52% -
ROE 22.91% -0.45% -7.20% -17.80% -0.14% -18.98% -8.42% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.57 13.58 9.84 10.28 10.60 14.46 12.05 -2.67%
EPS 2.52 -0.05 -0.72 -1.78 -1.44 -2.09 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 10.57 0.11 0.122 -6.67%
Adjusted Per Share Value based on latest NOSH - 200,377
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.62 13.31 9.91 10.28 10.57 14.46 12.10 -2.66%
EPS 2.53 -0.05 -0.72 -1.78 -1.44 -2.09 -1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1105 0.1078 0.1006 0.10 10.5406 0.11 0.1225 -6.64%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.06 0.08 0.09 0.10 0.10 0.11 0.09 -
P/RPS 0.52 0.59 0.91 0.97 0.94 0.76 0.75 -21.68%
P/EPS 2.38 -160.00 -12.50 -5.62 -6.94 -5.27 -8.77 -
EY 42.00 -0.63 -8.00 -17.80 -14.40 -18.98 -11.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.90 1.00 0.01 1.00 0.74 -17.96%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 24/02/11 29/11/10 19/08/10 26/05/10 25/02/10 30/11/09 -
Price 0.06 0.075 0.08 0.08 0.10 0.10 0.11 -
P/RPS 0.52 0.55 0.81 0.78 0.94 0.69 0.91 -31.16%
P/EPS 2.38 -150.00 -11.11 -4.49 -6.94 -4.79 -10.71 -
EY 42.00 -0.67 -9.00 -22.25 -14.40 -20.88 -9.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.68 0.80 0.80 0.01 0.91 0.90 -28.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment