[SCN] QoQ Annualized Quarter Result on 31-Jan-2016 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- 476.71%
YoY- 897.87%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Revenue 10,864 6,729 8,297 10,156 8,678 19,518 28,273 -61.47%
PBT -3,988 -1,636 -722 1,876 -498 -13,852 -21,157 -81.06%
Tax 106 71 0 0 0 433 649 -83.58%
NP -3,882 -1,565 -722 1,876 -498 -13,419 -20,508 -80.98%
-
NP to SH -3,882 -1,565 -722 1,876 -498 -13,419 -20,508 -80.98%
-
Tax Rate - - - 0.00% - - - -
Total Cost 14,746 8,294 9,019 8,280 9,176 32,937 48,781 -69.67%
-
Net Worth -846,617 7,423 -640,362 0 -632,875 -5,848 -620,363 36.35%
Dividend
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Net Worth -846,617 7,423 -640,362 0 -632,875 -5,848 -620,363 36.35%
NOSH 200,620 200,641 200,740 203,913 207,500 200,283 199,473 0.57%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
NP Margin -35.73% -23.26% -8.71% 18.47% -5.74% -68.75% -72.53% -
ROE 0.00% -21.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 5.42 3.35 4.13 4.98 4.18 9.75 14.17 -61.64%
EPS -1.94 -0.78 -0.36 0.92 -0.24 -6.70 -10.25 -80.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.22 0.037 -3.19 0.00 -3.05 -0.0292 -3.11 35.57%
Adjusted Per Share Value based on latest NOSH - 203,913
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
RPS 5.43 3.36 4.15 5.08 4.34 9.76 14.14 -61.49%
EPS -1.94 -0.78 -0.36 0.94 -0.25 -6.71 -10.25 -80.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.2331 0.0371 -3.2018 0.00 -3.1644 -0.0292 -3.1018 36.35%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Date 30/09/16 30/06/16 31/03/16 29/01/16 31/12/15 30/10/15 30/09/15 -
Price 0.01 0.01 0.045 0.045 0.05 0.05 0.055 -
P/RPS 0.18 0.30 1.09 0.90 1.20 0.51 0.39 -53.74%
P/EPS -0.52 -1.28 -12.50 4.89 -20.83 -0.75 -0.53 -1.88%
EY -193.50 -78.00 -8.00 20.44 -4.80 -134.00 -186.93 3.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.27 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/01/16 31/12/15 31/10/15 30/09/15 CAGR
Date 30/11/16 29/08/16 31/05/16 - 29/02/16 - 30/11/15 -
Price 0.01 0.01 0.01 0.00 0.04 0.00 0.05 -
P/RPS 0.18 0.30 0.24 0.00 0.96 0.00 0.35 -48.47%
P/EPS -0.52 -1.28 -2.78 0.00 -16.67 0.00 -0.49 6.10%
EY -193.50 -78.00 -36.00 0.00 -6.00 0.00 -205.62 -5.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.27 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment