[GREENYB] QoQ Annualized Quarter Result on 31-Oct-2016 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
20-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- -96.32%
YoY- -96.41%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 30,674 32,004 31,120 26,824 37,300 38,476 40,350 -16.71%
PBT 597 3,113 3,040 796 3,684 5,710 9,360 -84.06%
Tax -376 -460 -968 -700 -1,075 -1,993 -3,194 -76.01%
NP 221 2,653 2,072 96 2,609 3,717 6,166 -89.15%
-
NP to SH 221 2,653 2,072 96 2,609 3,717 6,166 -89.15%
-
Tax Rate 62.98% 14.78% 31.84% 87.94% 29.18% 34.90% 34.12% -
Total Cost 30,453 29,350 29,048 26,728 34,691 34,758 34,184 -7.42%
-
Net Worth 55,868 57,269 56,335 57,436 57,531 57,503 57,970 -2.43%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 55,868 57,269 56,335 57,436 57,531 57,503 57,970 -2.43%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 0.72% 8.29% 6.66% 0.36% 6.99% 9.66% 15.28% -
ROE 0.40% 4.63% 3.68% 0.17% 4.53% 6.46% 10.64% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 9.19 9.59 9.32 8.04 11.15 11.53 12.09 -16.72%
EPS 0.07 0.80 0.62 0.04 0.78 1.12 1.84 -88.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1674 0.1716 0.1688 0.1721 0.172 0.1723 0.1737 -2.43%
Adjusted Per Share Value based on latest NOSH - 333,740
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 5.42 5.65 5.49 4.74 6.59 6.79 7.12 -16.64%
EPS 0.04 0.47 0.37 0.02 0.46 0.66 1.09 -88.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.1011 0.0995 0.1014 0.1016 0.1015 0.1024 -2.49%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.21 0.23 0.24 0.215 0.225 0.255 0.215 -
P/RPS 2.28 2.40 2.57 2.67 2.02 2.21 1.78 17.96%
P/EPS 317.13 28.93 38.66 747.44 29.79 22.89 11.64 807.25%
EY 0.32 3.46 2.59 0.13 3.36 4.37 8.59 -88.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.34 1.42 1.25 1.31 1.48 1.24 0.53%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 26/09/17 22/06/17 23/03/17 20/12/16 22/09/16 21/06/16 25/03/16 -
Price 0.195 0.21 0.23 0.23 0.23 0.26 0.235 -
P/RPS 2.12 2.19 2.47 2.86 2.06 2.26 1.94 6.09%
P/EPS 294.48 26.41 37.05 799.59 30.46 23.34 12.72 713.84%
EY 0.34 3.79 2.70 0.13 3.28 4.28 7.86 -87.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.22 1.36 1.34 1.34 1.51 1.35 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment