[GREENYB] QoQ Annualized Quarter Result on 31-Jul-2017 [#4]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
26-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- -91.67%
YoY- -91.53%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 42,333 40,682 37,060 30,674 32,004 31,120 26,824 35.66%
PBT 1,034 -208 -2,264 597 3,113 3,040 796 19.10%
Tax -749 0 -8 -376 -460 -968 -700 4.62%
NP 285 -208 -2,272 221 2,653 2,072 96 106.97%
-
NP to SH 285 -208 -2,272 221 2,653 2,072 96 106.97%
-
Tax Rate 72.44% - - 62.98% 14.78% 31.84% 87.94% -
Total Cost 42,048 40,890 39,332 30,453 29,350 29,048 26,728 35.37%
-
Net Worth 55,067 54,733 55,067 55,868 57,269 56,335 57,436 -2.77%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 55,067 54,733 55,067 55,868 57,269 56,335 57,436 -2.77%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 0.67% -0.51% -6.13% 0.72% 8.29% 6.66% 0.36% -
ROE 0.52% -0.38% -4.13% 0.40% 4.63% 3.68% 0.17% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 12.68 12.19 11.10 9.19 9.59 9.32 8.04 35.60%
EPS 0.08 -0.06 -0.68 0.07 0.80 0.62 0.04 58.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.164 0.165 0.1674 0.1716 0.1688 0.1721 -2.77%
Adjusted Per Share Value based on latest NOSH - 333,740
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 7.81 7.50 6.83 5.66 5.90 5.74 4.95 35.64%
EPS 0.05 -0.04 -0.42 0.04 0.49 0.38 0.02 84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.1009 0.1015 0.103 0.1056 0.1039 0.1059 -2.79%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.165 0.185 0.215 0.21 0.23 0.24 0.215 -
P/RPS 1.30 1.52 1.94 2.28 2.40 2.57 2.67 -38.19%
P/EPS 192.99 -296.84 -31.58 317.13 28.93 38.66 747.44 -59.55%
EY 0.52 -0.34 -3.17 0.32 3.46 2.59 0.13 152.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.30 1.25 1.34 1.42 1.25 -13.85%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 21/06/18 22/03/18 20/12/17 26/09/17 22/06/17 23/03/17 20/12/16 -
Price 0.16 0.175 0.20 0.195 0.21 0.23 0.23 -
P/RPS 1.26 1.44 1.80 2.12 2.19 2.47 2.86 -42.18%
P/EPS 187.14 -280.79 -29.38 294.48 26.41 37.05 799.59 -62.12%
EY 0.53 -0.36 -3.40 0.34 3.79 2.70 0.13 155.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.21 1.16 1.22 1.36 1.34 -19.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment