[JFTECH] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 99.9%
YoY- 121.5%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 38,314 37,497 37,010 36,568 26,815 24,910 25,024 32.87%
PBT 16,125 15,608 16,220 16,188 8,058 6,933 6,796 77.98%
Tax -1,342 -144 -180 -160 -40 -366 -352 144.24%
NP 14,783 15,464 16,040 16,028 8,018 6,566 6,444 74.03%
-
NP to SH 15,157 15,570 16,040 16,028 8,018 6,566 6,444 76.95%
-
Tax Rate 8.32% 0.92% 1.11% 0.99% 0.50% 5.28% 5.18% -
Total Cost 23,531 22,033 20,970 20,540 18,797 18,344 18,580 17.07%
-
Net Worth 120,494 90,849 112,260 88,810 37,820 34,755 33,074 136.95%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 9,240 4,928 2,264 - 3,150 - - -
Div Payout % 60.96% 31.65% 14.12% - 39.29% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 120,494 90,849 112,260 88,810 37,820 34,755 33,074 136.95%
NOSH 924,035 924,032 230,999 225,749 210,000 210,000 210,000 168.76%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 38.58% 41.24% 43.34% 43.83% 29.90% 26.36% 25.75% -
ROE 12.58% 17.14% 14.29% 18.05% 21.20% 18.89% 19.48% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.15 5.07 16.34 16.40 12.77 11.86 11.92 -50.54%
EPS 2.26 3.97 7.08 7.20 3.82 3.13 3.06 -18.30%
DPS 1.00 0.67 1.00 0.00 1.50 0.00 0.00 -
NAPS 0.1304 0.1229 0.4957 0.3982 0.1801 0.1655 0.1575 -11.83%
Adjusted Per Share Value based on latest NOSH - 225,749
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.56 3.48 3.44 3.40 2.49 2.31 2.32 33.07%
EPS 1.41 1.45 1.49 1.49 0.74 0.61 0.60 76.84%
DPS 0.86 0.46 0.21 0.00 0.29 0.00 0.00 -
NAPS 0.1119 0.0844 0.1043 0.0825 0.0351 0.0323 0.0307 137.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.25 1.19 4.96 3.52 2.42 1.39 1.52 -
P/RPS 30.15 23.46 30.35 21.47 18.95 11.72 12.76 77.49%
P/EPS 76.21 56.49 70.03 48.98 63.38 44.45 49.53 33.31%
EY 1.31 1.77 1.43 2.04 1.58 2.25 2.02 -25.09%
DY 0.80 0.56 0.20 0.00 0.62 0.00 0.00 -
P/NAPS 9.59 9.68 10.01 8.84 13.44 8.40 9.65 -0.41%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 11/05/21 09/02/21 17/11/20 25/08/20 15/05/20 21/02/20 -
Price 1.55 1.31 1.67 4.30 3.70 1.80 1.92 -
P/RPS 37.38 25.82 10.22 26.23 28.98 15.17 16.11 75.35%
P/EPS 94.49 62.19 23.58 59.83 96.91 57.56 62.57 31.66%
EY 1.06 1.61 4.24 1.67 1.03 1.74 1.60 -24.02%
DY 0.65 0.51 0.60 0.00 0.41 0.00 0.00 -
P/NAPS 11.89 10.66 3.37 10.80 20.54 10.88 12.19 -1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment