[SUNZEN] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 27.35%
YoY- 0.85%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 88,008 94,600 82,233 72,504 68,040 85,364 239,864 -48.78%
PBT 2,230 1,508 -12,704 -6,505 -10,020 -12,744 -20,557 -
Tax -930 -560 -209 76 270 724 1,401 -
NP 1,300 948 -12,913 -6,429 -9,750 -12,020 -19,156 -
-
NP to SH -80 -872 -13,231 -6,196 -8,528 -10,272 -17,460 -97.25%
-
Tax Rate 41.70% 37.14% - - - - - -
Total Cost 86,708 93,652 95,146 78,933 77,790 97,384 259,020 -51.82%
-
Net Worth 90,644 89,949 89,890 84,612 84,641 89,898 89,758 0.65%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 90,644 89,949 89,890 84,612 84,641 89,898 89,758 0.65%
NOSH 579,256 536,979 535,046 535,046 535,046 535,046 535,046 5.44%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.48% 1.00% -15.70% -8.87% -14.33% -14.08% -7.99% -
ROE -0.09% -0.97% -14.72% -7.32% -10.08% -11.43% -19.45% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.51 17.88 15.55 13.71 12.86 16.14 45.43 -49.10%
EPS -0.02 -0.16 -2.50 -1.17 -1.62 -1.96 -3.31 -96.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.16 0.16 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 535,046
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.93 11.75 10.21 9.00 8.45 10.60 29.79 -48.78%
EPS -0.01 -0.11 -1.64 -0.77 -1.06 -1.28 -2.17 -97.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1126 0.1117 0.1116 0.1051 0.1051 0.1116 0.1115 0.65%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.23 0.21 0.18 0.16 0.095 0.04 0.105 -
P/RPS 1.39 1.17 1.16 1.17 0.74 0.25 0.23 232.14%
P/EPS -1,532.96 -127.42 -7.19 -13.66 -5.89 -2.06 -3.18 6071.21%
EY -0.07 -0.78 -13.90 -7.32 -16.97 -48.56 -31.49 -98.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.24 1.06 1.00 0.59 0.24 0.62 68.07%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 28/05/21 25/02/21 26/11/20 25/08/20 29/06/20 27/02/20 -
Price 0.225 0.23 0.19 0.155 0.165 0.105 0.10 -
P/RPS 1.36 1.29 1.22 1.13 1.28 0.65 0.22 237.20%
P/EPS -1,499.63 -139.56 -7.59 -13.23 -10.24 -5.41 -3.02 6194.49%
EY -0.07 -0.72 -13.17 -7.56 -9.77 -18.50 -33.07 -98.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.35 1.12 0.97 1.03 0.62 0.59 71.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment