[SUNZEN] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -179.39%
YoY- -154.15%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 72,504 68,040 85,364 239,864 260,749 273,256 267,648 -58.03%
PBT -6,505 -10,020 -12,744 -20,557 -7,670 -5,152 -4,280 32.09%
Tax 76 270 724 1,401 1,162 162 508 -71.72%
NP -6,429 -9,750 -12,020 -19,156 -6,508 -4,990 -3,772 42.54%
-
NP to SH -6,196 -8,528 -10,272 -17,460 -6,249 -4,528 -3,844 37.35%
-
Tax Rate - - - - - - - -
Total Cost 78,933 77,790 97,384 259,020 267,257 278,246 271,420 -56.00%
-
Net Worth 84,612 84,641 89,898 89,758 100,055 104,963 103,337 -12.44%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 84,612 84,641 89,898 89,758 100,055 104,963 103,337 -12.44%
NOSH 535,046 535,046 535,046 535,046 535,046 535,046 528,000 0.88%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -8.87% -14.33% -14.08% -7.99% -2.50% -1.83% -1.41% -
ROE -7.32% -10.08% -11.43% -19.45% -6.25% -4.31% -3.72% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.71 12.86 16.14 45.43 49.51 52.07 51.80 -58.67%
EPS -1.17 -1.62 -1.96 -3.31 -1.19 -0.86 -0.76 33.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.17 0.19 0.20 0.20 -13.78%
Adjusted Per Share Value based on latest NOSH - 535,046
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.00 8.45 10.60 29.79 32.38 33.94 33.24 -58.04%
EPS -0.77 -1.06 -1.28 -2.17 -0.78 -0.56 -0.48 36.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1051 0.1051 0.1116 0.1115 0.1243 0.1304 0.1283 -12.41%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.16 0.095 0.04 0.105 0.09 0.115 0.16 -
P/RPS 1.17 0.74 0.25 0.23 0.18 0.22 0.31 141.82%
P/EPS -13.66 -5.89 -2.06 -3.18 -7.58 -13.33 -21.51 -26.05%
EY -7.32 -16.97 -48.56 -31.49 -13.19 -7.50 -4.65 35.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.59 0.24 0.62 0.47 0.58 0.80 15.99%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 29/06/20 27/02/20 28/11/19 22/08/19 30/05/19 -
Price 0.155 0.165 0.105 0.10 0.13 0.09 0.11 -
P/RPS 1.13 1.28 0.65 0.22 0.26 0.17 0.21 206.13%
P/EPS -13.23 -10.24 -5.41 -3.02 -10.95 -10.43 -14.79 -7.14%
EY -7.56 -9.77 -18.50 -33.07 -9.13 -9.59 -6.76 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.03 0.62 0.59 0.68 0.45 0.55 45.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment