[SUNZEN] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -17.79%
YoY- -204.28%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 85,364 239,864 260,749 273,256 267,648 300,429 298,766 -56.58%
PBT -12,744 -20,557 -7,670 -5,152 -4,280 -6,941 1,110 -
Tax 724 1,401 1,162 162 508 4 73 360.96%
NP -12,020 -19,156 -6,508 -4,990 -3,772 -6,937 1,184 -
-
NP to SH -10,272 -17,460 -6,249 -4,528 -3,844 -6,870 1,302 -
-
Tax Rate - - - - - - -6.58% -
Total Cost 97,384 259,020 267,257 278,246 271,420 307,366 297,582 -52.47%
-
Net Worth 89,898 89,758 100,055 104,963 103,337 101,148 108,960 -12.02%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 89,898 89,758 100,055 104,963 103,337 101,148 108,960 -12.02%
NOSH 535,046 535,046 535,046 535,046 528,000 525,195 523,545 1.45%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -14.08% -7.99% -2.50% -1.83% -1.41% -2.31% 0.40% -
ROE -11.43% -19.45% -6.25% -4.31% -3.72% -6.79% 1.20% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.14 45.43 49.51 52.07 51.80 59.40 60.32 -58.44%
EPS -1.96 -3.31 -1.19 -0.86 -0.76 -1.36 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.19 0.20 0.20 0.20 0.22 -15.77%
Adjusted Per Share Value based on latest NOSH - 535,046
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.60 29.79 32.38 33.94 33.24 37.31 37.11 -56.59%
EPS -1.28 -2.17 -0.78 -0.56 -0.48 -0.85 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.1115 0.1243 0.1304 0.1283 0.1256 0.1353 -12.03%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.04 0.105 0.09 0.115 0.16 0.165 0.22 -
P/RPS 0.25 0.23 0.18 0.22 0.31 0.28 0.36 -21.56%
P/EPS -2.06 -3.18 -7.58 -13.33 -21.51 -12.15 83.64 -
EY -48.56 -31.49 -13.19 -7.50 -4.65 -8.23 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.62 0.47 0.58 0.80 0.83 1.00 -61.34%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 28/11/19 22/08/19 30/05/19 28/02/19 23/11/18 -
Price 0.105 0.10 0.13 0.09 0.11 0.175 0.19 -
P/RPS 0.65 0.22 0.26 0.17 0.21 0.29 0.31 63.74%
P/EPS -5.41 -3.02 -10.95 -10.43 -14.79 -12.88 72.24 -
EY -18.50 -33.07 -9.13 -9.59 -6.76 -7.76 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 0.68 0.45 0.55 0.88 0.86 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment