[FIBON] QoQ Annualized Quarter Result on 31-May-2010 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -10.61%
YoY- -51.66%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 13,686 14,146 16,268 12,891 13,526 15,368 18,944 -19.53%
PBT 5,865 7,154 8,576 5,010 5,289 7,056 9,456 -27.33%
Tax -1,538 -1,946 -2,540 -996 -798 -972 -388 151.09%
NP 4,326 5,208 6,036 4,014 4,490 6,084 9,068 -39.02%
-
NP to SH 4,326 5,224 6,036 4,014 4,490 6,084 9,068 -39.02%
-
Tax Rate 26.22% 27.20% 29.62% 19.88% 15.09% 13.78% 4.10% -
Total Cost 9,360 8,938 10,232 8,877 9,036 9,284 9,876 -3.52%
-
Net Worth 23,528 22,500 22,537 21,538 20,560 20,607 20,609 9.25%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 23,528 22,500 22,537 21,538 20,560 20,607 20,609 9.25%
NOSH 98,036 97,827 97,987 97,902 97,906 98,129 98,138 -0.06%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 31.61% 36.82% 37.10% 31.14% 33.20% 39.59% 47.87% -
ROE 18.39% 23.22% 26.78% 18.64% 21.84% 29.52% 44.00% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 13.96 14.46 16.60 13.17 13.82 15.66 19.30 -19.46%
EPS 4.41 5.34 6.16 4.10 4.59 6.20 9.24 -39.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.22 0.21 0.21 0.21 9.33%
Adjusted Per Share Value based on latest NOSH - 97,878
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 13.97 14.43 16.60 13.15 13.80 15.68 19.33 -19.51%
EPS 4.41 5.33 6.16 4.10 4.58 6.21 9.25 -39.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2401 0.2296 0.23 0.2198 0.2098 0.2103 0.2103 9.26%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.79 0.62 0.80 0.80 1.10 0.96 0.89 -
P/RPS 5.66 4.29 4.82 6.08 7.96 6.13 4.61 14.70%
P/EPS 17.90 11.61 12.99 19.51 23.98 15.48 9.63 51.34%
EY 5.59 8.61 7.70 5.13 4.17 6.46 10.38 -33.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 2.70 3.48 3.64 5.24 4.57 4.24 -15.59%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 22/04/11 17/01/11 25/10/10 26/07/10 12/04/10 25/01/10 27/10/09 -
Price 0.70 0.79 0.80 0.79 1.03 1.10 1.00 -
P/RPS 5.01 5.46 4.82 6.00 7.46 7.02 5.18 -2.20%
P/EPS 15.86 14.79 12.99 19.27 22.46 17.74 10.82 29.12%
EY 6.30 6.76 7.70 5.19 4.45 5.64 9.24 -22.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.43 3.48 3.59 4.90 5.24 4.76 -27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment