[FIBON] QoQ Quarter Result on 31-May-2010 [#4]

Stock
[FIBON] FIBON BERHAD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 98.16%
YoY- -68.82%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 3,193 3,006 4,067 2,746 2,461 2,948 4,736 -23.16%
PBT 822 1,433 2,144 1,043 439 1,164 2,364 -50.64%
Tax -181 -338 -635 -397 -113 -389 -97 51.74%
NP 641 1,095 1,509 646 326 775 2,267 -57.02%
-
NP to SH 641 1,103 1,509 646 326 775 2,267 -57.02%
-
Tax Rate 22.02% 23.59% 29.62% 38.06% 25.74% 33.42% 4.10% -
Total Cost 2,552 1,911 2,558 2,100 2,135 2,173 2,469 2.23%
-
Net Worth 23,667 22,450 22,537 21,533 20,745 20,601 20,609 9.69%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 23,667 22,450 22,537 21,533 20,745 20,601 20,609 9.69%
NOSH 98,615 97,610 97,987 97,878 98,787 98,101 98,138 0.32%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 20.08% 36.43% 37.10% 23.53% 13.25% 26.29% 47.87% -
ROE 2.71% 4.91% 6.70% 3.00% 1.57% 3.76% 11.00% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 3.24 3.08 4.15 2.81 2.49 3.01 4.83 -23.42%
EPS 0.65 1.13 1.54 0.66 0.33 0.79 2.31 -57.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.23 0.22 0.21 0.21 0.21 9.33%
Adjusted Per Share Value based on latest NOSH - 97,878
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 3.26 3.07 4.15 2.80 2.51 3.01 4.83 -23.11%
EPS 0.65 1.13 1.54 0.66 0.33 0.79 2.31 -57.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2291 0.23 0.2197 0.2117 0.2102 0.2103 9.68%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.79 0.62 0.80 0.80 1.10 0.96 0.89 -
P/RPS 24.40 20.13 19.27 28.52 44.16 31.95 18.44 20.58%
P/EPS 121.54 54.87 51.95 121.21 333.33 121.52 38.53 115.53%
EY 0.82 1.82 1.92 0.83 0.30 0.82 2.60 -53.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 2.70 3.48 3.64 5.24 4.57 4.24 -15.59%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 22/04/11 17/01/11 25/10/10 26/07/10 12/04/10 25/01/10 27/10/09 -
Price 0.70 0.79 0.80 0.79 1.03 1.10 1.00 -
P/RPS 21.62 25.65 19.27 28.16 41.35 36.60 20.72 2.88%
P/EPS 107.69 69.91 51.95 119.70 312.12 139.24 43.29 83.90%
EY 0.93 1.43 1.92 0.84 0.32 0.72 2.31 -45.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.43 3.48 3.59 4.90 5.24 4.76 -27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment