[FINTEC] QoQ Annualized Quarter Result on 31-Jan-2014 [#4]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 47.07%
YoY- 85.32%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 37,094 0 532 3,700 1,912 1,328 208 6181.11%
PBT -3,390 0 1,876 -709 -1,301 1,876 9,436 -
Tax 0 0 0 -1 -1 0 0 -
NP -3,390 0 1,876 -710 -1,302 1,876 9,436 -
-
NP to SH -3,344 0 1,956 -645 -1,218 1,988 9,540 -
-
Tax Rate - - 0.00% - - 0.00% 0.00% -
Total Cost 40,484 0 -1,344 4,410 3,214 -548 -9,228 -
-
Net Worth 32,539 0 31,988 22,534 21,935 24,767 22,849 32.62%
Dividend
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 32,539 0 31,988 22,534 21,935 24,767 22,849 32.62%
NOSH 428,717 407,500 407,500 403,125 397,391 414,166 384,677 9.04%
Ratio Analysis
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin -9.14% 0.00% 352.63% -19.19% -68.13% 141.27% 4,536.54% -
ROE -10.28% 0.00% 6.11% -2.86% -5.56% 8.03% 41.75% -
Per Share
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 8.65 0.00 0.13 0.92 0.48 0.32 0.05 6030.53%
EPS -0.78 0.00 0.48 -0.16 -0.31 0.48 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.00 0.0785 0.0559 0.0552 0.0598 0.0594 21.62%
Adjusted Per Share Value based on latest NOSH - 384,285
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 18.24 0.00 0.26 1.82 0.94 0.65 0.10 6295.15%
EPS -1.64 0.00 0.96 -0.32 -0.60 0.98 4.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.1573 0.1108 0.1079 0.1218 0.1124 32.58%
Price Multiplier on Financial Quarter End Date
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/07/14 30/06/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 0.085 0.09 0.085 0.115 0.13 0.125 0.075 -
P/RPS 0.98 0.00 65.11 12.53 27.02 38.98 138.71 -98.08%
P/EPS -10.90 0.00 17.71 -71.88 -42.39 26.04 3.02 -
EY -9.18 0.00 5.65 -1.39 -2.36 3.84 33.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 1.08 2.06 2.36 2.09 1.26 -8.97%
Price Multiplier on Announcement Date
31/07/14 30/06/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 25/09/14 - 19/06/14 28/03/14 05/12/13 20/09/13 20/06/13 -
Price 0.175 0.00 0.08 0.07 0.10 0.12 0.115 -
P/RPS 2.02 0.00 61.28 7.63 20.78 37.42 212.68 -97.57%
P/EPS -22.44 0.00 16.67 -43.75 -32.61 25.00 4.64 -
EY -4.46 0.00 6.00 -2.29 -3.07 4.00 21.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.00 1.02 1.25 1.81 2.01 1.94 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment