[FINTEC] YoY Annual (Unaudited) Result on 31-Jan-2014 [#4]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
YoY- 85.32%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 9,518 53,233 51,341 3,700 2,313 5,517 6,258 8.45%
PBT -28,828 -3,960 -6,359 -709 -4,317 -18,351 1,167 -
Tax 0 0 0 -1 -86 -92 -43 -
NP -28,828 -3,960 -6,359 -710 -4,403 -18,443 1,124 -
-
NP to SH -27,432 -3,774 -6,230 -645 -4,394 -19,950 268 -
-
Tax Rate - - - - - - 3.68% -
Total Cost 38,346 57,193 57,700 4,410 6,716 23,960 5,134 47.57%
-
Net Worth 39,893 56,006 74,865 22,534 20,288 23,545 32,025 4.34%
Dividend
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 39,893 56,006 74,865 22,534 20,288 23,545 32,025 4.34%
NOSH 865,362 767,500 1,055,932 403,125 382,086 365,606 267,999 25.46%
Ratio Analysis
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin -302.88% -7.44% -12.39% -19.19% -190.36% -334.29% 17.96% -
ROE -68.76% -6.74% -8.32% -2.86% -21.66% -84.73% 0.84% -
Per Share
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 1.10 7.05 4.86 0.92 0.61 1.51 2.34 -13.59%
EPS -3.17 -0.50 -0.59 -0.16 -1.15 -5.45 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.0742 0.0709 0.0559 0.0531 0.0644 0.1195 -16.83%
Adjusted Per Share Value based on latest NOSH - 384,285
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 4.82 26.94 25.99 1.87 1.17 2.79 3.17 8.44%
EPS -13.88 -1.91 -3.15 -0.33 -2.22 -10.10 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.2835 0.3789 0.1141 0.1027 0.1192 0.1621 4.34%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/03/16 31/03/15 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.045 0.10 0.245 0.115 0.07 0.06 0.06 -
P/RPS 4.09 0.00 5.04 12.53 11.56 3.98 2.57 9.40%
P/EPS -1.42 0.00 -41.53 -71.88 -6.09 -1.10 60.00 -
EY -70.44 0.00 -2.41 -1.39 -16.43 -90.94 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.35 3.46 2.06 1.32 0.93 0.50 13.90%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/05/16 29/05/15 31/03/15 28/03/14 28/03/13 29/03/12 29/03/11 -
Price 0.04 0.075 0.10 0.07 0.065 0.08 0.06 -
P/RPS 3.64 0.00 2.06 7.63 10.74 5.30 2.57 6.96%
P/EPS -1.26 0.00 -16.95 -43.75 -5.65 -1.47 60.00 -
EY -79.25 0.00 -5.90 -2.29 -17.69 -68.21 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 1.41 1.25 1.22 1.24 0.50 11.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment