[FINTEC] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -51.85%
YoY- 187.29%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 5,576 6,258 7,330 9,332 18,456 3,476 3,298 42.05%
PBT 2,060 1,167 1,574 2,132 4,104 936 437 181.94%
Tax 0 -43 6 10 0 -22 -29 -
NP 2,060 1,124 1,581 2,142 4,104 914 408 195.18%
-
NP to SH -524 268 928 1,718 3,568 566 408 -
-
Tax Rate 0.00% 3.68% -0.38% -0.47% 0.00% 2.35% 6.64% -
Total Cost 3,516 5,134 5,749 7,190 14,352 2,562 2,890 14.00%
-
Net Worth 38,448 32,025 32,170 31,681 31,740 30,662 31,518 14.20%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 38,448 32,025 32,170 31,681 31,740 30,662 31,518 14.20%
NOSH 327,500 267,999 257,777 252,647 247,777 246,086 255,000 18.20%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 36.94% 17.96% 21.57% 22.95% 22.24% 26.29% 12.37% -
ROE -1.36% 0.84% 2.88% 5.42% 11.24% 1.85% 1.29% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 1.70 2.34 2.84 3.69 7.45 1.41 1.29 20.26%
EPS -0.16 0.10 0.36 0.68 1.44 0.23 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1174 0.1195 0.1248 0.1254 0.1281 0.1246 0.1236 -3.38%
Adjusted Per Share Value based on latest NOSH - 330,000
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 2.74 3.08 3.61 4.59 9.08 1.71 1.62 42.09%
EPS -0.26 0.13 0.46 0.84 1.75 0.28 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1891 0.1575 0.1582 0.1558 0.1561 0.1508 0.155 14.21%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.06 0.06 0.08 0.08 0.09 0.10 0.11 -
P/RPS 3.52 2.57 2.81 2.17 1.21 7.08 8.50 -44.53%
P/EPS -37.50 60.00 22.22 11.76 6.25 43.48 68.75 -
EY -2.67 1.67 4.50 8.50 16.00 2.30 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.64 0.64 0.70 0.80 0.89 -31.08%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 23/06/11 29/03/11 13/12/10 27/09/10 24/06/10 29/03/10 23/12/09 -
Price 0.05 0.06 0.07 0.08 0.07 0.09 0.10 -
P/RPS 2.94 2.57 2.46 2.17 0.94 6.37 7.73 -47.59%
P/EPS -31.25 60.00 19.44 11.76 4.86 39.13 62.50 -
EY -3.20 1.67 5.14 8.50 20.57 2.56 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.56 0.64 0.55 0.72 0.81 -34.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment