[FINTEC] YoY Cumulative Quarter Result on 31-Jul-2010 [#2]

Announcement Date
27-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -3.7%
YoY- 187.29%
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 664 1,093 3,622 4,666 1,073 0 -
PBT 938 -1,793 1,001 1,066 302 0 -
Tax 0 0 -35 5 -2 0 -
NP 938 -1,793 966 1,071 300 0 -
-
NP to SH 994 -1,775 -433 859 299 0 -
-
Tax Rate 0.00% - 3.50% -0.47% 0.66% - -
Total Cost -274 2,886 2,656 3,595 773 0 -
-
Net Worth 24,767 2,315,217 38,470 31,681 30,797 0 -
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 24,767 2,315,217 38,470 31,681 30,797 0 -
NOSH 414,166 385,869 333,076 252,647 249,166 0 -
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 141.27% -164.04% 26.67% 22.95% 27.96% 0.00% -
ROE 4.01% -0.08% -1.13% 2.71% 0.97% 0.00% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 0.16 0.28 1.09 1.85 0.43 0.00 -
EPS 0.24 -0.46 -0.13 0.34 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 6.00 0.1155 0.1254 0.1236 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,000
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 0.33 0.54 1.78 2.29 0.53 0.00 -
EPS 0.49 -0.87 -0.21 0.42 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1218 11.3869 0.1892 0.1558 0.1515 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 - -
Price 0.125 0.08 0.06 0.08 0.14 0.00 -
P/RPS 77.97 28.24 5.52 4.33 32.51 0.00 -
P/EPS 52.08 -17.39 -46.15 23.53 116.67 0.00 -
EY 1.92 -5.75 -2.17 4.25 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 0.01 0.52 0.64 1.13 0.00 -
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 20/09/13 27/09/12 30/09/11 27/09/10 25/09/09 - -
Price 0.12 0.08 0.05 0.08 0.12 0.00 -
P/RPS 74.85 28.24 4.60 4.33 27.87 0.00 -
P/EPS 50.00 -17.39 -38.46 23.53 100.00 0.00 -
EY 2.00 -5.75 -2.60 4.25 1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 0.01 0.43 0.64 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment