[EAH] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -14.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 29,610 45,336 20,701 22,821 21,174 21,752 0 -
PBT 6,192 6,868 4,050 5,138 6,034 5,580 0 -
Tax -2 -4 -8 -2 -2 0 0 -
NP 6,190 6,864 4,042 5,136 6,032 5,580 0 -
-
NP to SH 6,190 6,864 4,042 5,136 6,032 5,580 0 -
-
Tax Rate 0.03% 0.06% 0.20% 0.04% 0.03% 0.00% - -
Total Cost 23,420 38,472 16,659 17,685 15,142 16,172 0 -
-
Net Worth 26,307 24,735 18,317 16,651 11,809 7,307 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 26,307 24,735 18,317 16,651 11,809 7,307 0 -
NOSH 154,750 154,594 122,114 111,008 90,843 66,428 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 20.91% 15.14% 19.53% 22.51% 28.49% 25.65% 0.00% -
ROE 23.53% 27.75% 22.07% 30.84% 51.08% 76.36% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 19.13 29.33 16.95 20.56 23.31 32.74 0.00 -
EPS 4.00 4.44 3.31 4.63 6.64 8.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.15 0.13 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,285
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.46 0.70 0.32 0.35 0.33 0.34 0.00 -
EPS 0.10 0.11 0.06 0.08 0.09 0.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.0038 0.0028 0.0026 0.0018 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 - - - -
Price 0.24 0.28 0.33 0.39 0.00 0.00 0.00 -
P/RPS 1.25 0.95 1.95 1.90 0.00 0.00 0.00 -
P/EPS 6.00 6.31 9.97 8.43 0.00 0.00 0.00 -
EY 16.67 15.86 10.03 11.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.75 2.20 2.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 25/02/11 30/11/10 26/08/10 08/07/10 - -
Price 0.19 0.27 0.28 0.43 0.31 0.00 0.00 -
P/RPS 0.99 0.92 1.65 2.09 1.33 0.00 0.00 -
P/EPS 4.75 6.08 8.46 9.29 4.67 0.00 0.00 -
EY 21.05 16.44 11.82 10.76 21.42 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.69 1.87 2.87 2.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment