[EAH] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 27.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 24,919 26,597 20,701 17,116 10,587 5,438 0 -
PBT 4,129 4,372 4,050 3,854 3,017 1,395 0 -
Tax -8 -9 -8 -2 -1 0 0 -
NP 4,121 4,363 4,042 3,852 3,016 1,395 0 -
-
NP to SH 4,121 4,363 4,042 3,852 3,016 1,395 0 -
-
Tax Rate 0.19% 0.21% 0.20% 0.05% 0.03% 0.00% - -
Total Cost 20,798 22,234 16,659 13,264 7,571 4,043 0 -
-
Net Worth 26,340 24,735 23,750 22,392 11,838 7,307 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 26,340 24,735 23,750 22,392 11,838 7,307 0 -
NOSH 154,943 154,594 158,333 149,285 91,067 66,428 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 16.54% 16.40% 19.53% 22.51% 28.49% 25.65% 0.00% -
ROE 15.65% 17.64% 17.02% 17.20% 25.48% 19.09% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.08 17.20 13.07 11.47 11.63 8.19 0.00 -
EPS 2.66 2.82 2.55 2.58 3.31 2.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.15 0.13 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,285
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.39 0.41 0.32 0.27 0.16 0.08 0.00 -
EPS 0.06 0.07 0.06 0.06 0.05 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 0.0038 0.0037 0.0035 0.0018 0.0011 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 - - - -
Price 0.24 0.28 0.33 0.39 0.00 0.00 0.00 -
P/RPS 1.49 1.63 2.52 3.40 0.00 0.00 0.00 -
P/EPS 9.02 9.92 12.93 15.11 0.00 0.00 0.00 -
EY 11.08 10.08 7.74 6.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.75 2.20 2.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 25/02/11 - - - - -
Price 0.19 0.27 0.28 0.00 0.00 0.00 0.00 -
P/RPS 1.18 1.57 2.14 0.00 0.00 0.00 0.00 -
P/EPS 7.14 9.57 10.97 0.00 0.00 0.00 0.00 -
EY 14.00 10.45 9.12 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.69 1.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment