[EAH] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 27.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 79,329 47,020 28,008 17,116 66.65%
PBT 9,983 10,993 8,369 3,854 37.29%
Tax -390 -179 -7 -2 478.95%
NP 9,593 10,814 8,362 3,852 35.50%
-
NP to SH 8,706 6,806 6,109 3,852 31.20%
-
Tax Rate 3.91% 1.63% 0.08% 0.05% -
Total Cost 69,736 36,206 19,646 13,264 73.79%
-
Net Worth 68,029 55,215 42,096 22,392 44.78%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 68,029 55,215 42,096 22,392 44.78%
NOSH 425,185 306,749 175,403 149,285 41.70%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 12.09% 23.00% 29.86% 22.51% -
ROE 12.80% 12.33% 14.51% 17.20% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 18.66 15.33 15.97 11.47 17.59%
EPS 2.05 2.22 3.48 2.58 -7.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.24 0.15 2.17%
Adjusted Per Share Value based on latest NOSH - 149,285
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.23 0.73 0.43 0.27 65.69%
EPS 0.13 0.11 0.09 0.06 29.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0105 0.0086 0.0065 0.0035 44.17%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.135 0.15 0.18 0.39 -
P/RPS 0.72 0.98 1.13 3.40 -40.36%
P/EPS 6.59 6.76 5.17 15.11 -24.14%
EY 15.17 14.79 19.35 6.62 31.80%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.75 2.60 -31.35%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 18/11/13 29/11/12 25/11/11 - -
Price 0.175 0.14 0.20 0.00 -
P/RPS 0.94 0.91 1.25 0.00 -
P/EPS 8.55 6.31 5.74 0.00 -
EY 11.70 15.85 17.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.78 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment