[MGRC] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 36765.15%
YoY- 1674.43%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 348 951 7,262 10,278 31,392 27,726 27,612 -94.54%
PBT -3,332 16,869 30,048 48,398 380 -3,516 -2,954 8.33%
Tax 0 231 0 0 -512 -322 -372 -
NP -3,332 17,100 30,048 48,398 -132 -3,838 -3,326 0.11%
-
NP to SH -3,332 17,100 30,048 48,398 -132 -3,838 -3,326 0.11%
-
Tax Rate - -1.37% 0.00% 0.00% 134.74% - - -
Total Cost 3,680 -16,149 -22,785 -38,120 31,524 31,564 30,938 -75.71%
-
Net Worth 9,429 10,257 1,285,600 37,294 15,712 15,930 17,275 -33.13%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 22,772 - - - - - -
Div Payout % - 133.17% - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 9,429 10,257 1,285,600 37,294 15,712 15,930 17,275 -33.13%
NOSH 103,510 103,510 103,510 103,510 103,510 103,510 103,510 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -957.47% 1,798.11% 413.73% 470.89% -0.42% -13.84% -12.05% -
ROE -35.33% 166.70% 2.34% 129.77% -0.84% -24.09% -19.26% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.34 0.92 7.02 9.93 30.33 26.79 26.68 -94.50%
EPS -3.20 16.52 29.03 46.76 -0.12 -3.71 -3.21 -0.20%
DPS 0.00 22.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 0.0991 12.42 0.3603 0.1518 0.1539 0.1669 -33.13%
Adjusted Per Share Value based on latest NOSH - 103,510
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.25 0.69 5.29 7.49 22.88 20.21 20.12 -94.59%
EPS -2.43 12.46 21.90 35.27 -0.10 -2.80 -2.42 0.27%
DPS 0.00 16.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0748 9.3695 0.2718 0.1145 0.1161 0.1259 -33.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.50 0.345 0.21 0.405 0.28 0.305 0.27 -
P/RPS 148.72 37.55 2.99 4.08 0.92 1.14 1.01 2663.22%
P/EPS -15.53 2.09 0.72 0.87 -219.57 -8.23 -8.40 50.46%
EY -6.44 47.88 138.23 115.45 -0.46 -12.16 -11.90 -33.51%
DY 0.00 63.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 3.48 0.02 1.12 1.84 1.98 1.62 125.11%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 21/08/20 22/05/20 18/02/20 19/11/19 27/08/19 24/05/19 -
Price 0.58 0.525 0.36 0.205 0.30 0.27 0.285 -
P/RPS 172.52 57.14 5.13 2.06 0.99 1.01 1.07 2835.05%
P/EPS -18.02 3.18 1.24 0.44 -235.25 -7.28 -8.87 60.19%
EY -5.55 31.47 80.64 228.08 -0.43 -13.73 -11.28 -37.59%
DY 0.00 41.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.37 5.30 0.03 0.57 1.98 1.75 1.71 139.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment