[HEXIND] QoQ Annualized Quarter Result on 28-Feb-2018 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
17-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
28-Feb-2018 [#2]
Profit Trend
QoQ- -73.2%
YoY- 100.45%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 136,296 33,618 36,761 36,776 46,668 44,195 42,404 117.64%
PBT 1,040 -7,607 3,152 2,734 9,032 2,776 2,222 -39.68%
Tax -796 -721 -948 -950 -2,376 -982 -677 11.38%
NP 244 -8,328 2,204 1,784 6,656 1,794 1,545 -70.74%
-
NP to SH 196 -8,328 2,093 1,784 6,656 1,794 1,545 -74.72%
-
Tax Rate 76.54% - 30.08% 34.75% 26.31% 35.37% 30.47% -
Total Cost 136,052 41,946 34,557 34,992 40,012 42,401 40,858 122.82%
-
Net Worth 84,048 7,112,166 6,604,013 65,256 66,081 64,473 63,813 20.13%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 84,048 7,112,166 6,604,013 65,256 66,081 64,473 63,813 20.13%
NOSH 555,511 555,511 412,235 412,235 412,235 412,235 412,235 21.97%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 0.18% -24.77% 6.00% 4.85% 14.26% 4.06% 3.64% -
ROE 0.23% -0.12% 0.03% 2.73% 10.07% 2.78% 2.42% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 24.54 7.17 8.92 8.92 11.32 10.72 10.29 78.40%
EPS 0.04 -1.95 0.53 0.44 1.60 0.44 0.37 -77.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1513 15.17 16.02 0.1583 0.1603 0.1564 0.1548 -1.51%
Adjusted Per Share Value based on latest NOSH - 412,235
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 4.96 1.22 1.34 1.34 1.70 1.61 1.54 117.93%
EPS 0.01 -0.30 0.08 0.06 0.24 0.07 0.06 -69.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 2.5887 2.4038 0.0238 0.0241 0.0235 0.0232 20.24%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.12 0.17 0.17 0.21 0.205 0.20 0.23 -
P/RPS 0.49 2.37 1.91 2.35 1.81 1.87 2.24 -63.66%
P/EPS 340.11 -9.57 33.48 48.53 12.70 45.96 61.36 212.87%
EY 0.29 -10.45 2.99 2.06 7.88 2.18 1.63 -68.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.01 0.01 1.33 1.28 1.28 1.49 -34.46%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 22/01/19 23/10/18 30/07/18 17/04/18 26/01/18 20/10/17 25/07/17 -
Price 0.115 0.155 0.17 0.20 0.215 0.23 0.21 -
P/RPS 0.47 2.16 1.91 2.24 1.90 2.15 2.04 -62.38%
P/EPS 325.94 -8.73 33.48 46.21 13.32 52.85 56.02 223.14%
EY 0.31 -11.46 2.99 2.16 7.51 1.89 1.79 -68.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.01 0.01 1.26 1.34 1.47 1.36 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment