[HEXIND] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
Revenue 257,815 0 261,893 0 295,348 0 191,180 48.93%
PBT 10,336 0 8,561 0 8,608 0 9,328 14.64%
Tax -1,517 0 -926 0 -1,050 0 -1,356 16.12%
NP 8,819 0 7,634 0 7,558 0 7,972 14.39%
-
NP to SH 8,863 0 7,693 0 7,904 0 8,360 8.09%
-
Tax Rate 14.68% - 10.82% - 12.20% - 14.54% -
Total Cost 248,996 0 254,258 0 287,790 0 183,208 50.48%
-
Net Worth 209,963 0 206,865 0 199,637 249,348 100,145 168.09%
Dividend
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
Net Worth 209,963 0 206,865 0 199,637 249,348 100,145 168.09%
NOSH 1,147,341 1,147,341 1,147,341 1,147,341 1,147,341 580,555 580,555 147.80%
Ratio Analysis
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
NP Margin 3.42% 0.00% 2.92% 0.00% 2.56% 0.00% 4.17% -
ROE 4.22% 0.00% 3.72% 0.00% 3.96% 0.00% 8.35% -
Per Share
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
RPS 22.47 0.00 22.83 0.00 25.74 0.00 32.93 -39.89%
EPS 0.88 0.00 0.80 0.00 0.92 0.00 1.44 -48.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.183 0.00 0.1803 0.00 0.174 0.4295 0.1725 8.18%
Adjusted Per Share Value based on latest NOSH - 1,147,341
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
RPS 9.38 0.00 9.53 0.00 10.75 0.00 6.96 48.81%
EPS 0.32 0.00 0.28 0.00 0.29 0.00 0.30 8.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.00 0.0753 0.00 0.0727 0.0908 0.0365 167.51%
Price Multiplier on Financial Quarter End Date
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
Date 30/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 -
Price 0.38 0.315 0.34 0.315 0.305 0.16 0.16 -
P/RPS 1.69 0.00 1.49 0.00 1.18 0.00 0.49 420.31%
P/EPS 49.19 0.00 50.71 0.00 44.27 0.00 11.11 625.71%
EY 2.03 0.00 1.97 0.00 2.26 0.00 9.00 -86.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.00 1.89 0.00 1.75 0.37 0.93 192.20%
Price Multiplier on Announcement Date
31/08/22 30/06/22 31/05/22 31/03/22 28/02/22 31/12/21 30/11/21 CAGR
Date 20/10/22 - 22/07/22 - 25/04/22 - 21/01/22 -
Price 0.52 0.00 0.365 0.00 0.385 0.00 0.19 -
P/RPS 2.31 0.00 1.60 0.00 1.50 0.00 0.58 530.25%
P/EPS 67.32 0.00 54.43 0.00 55.89 0.00 13.19 777.01%
EY 1.49 0.00 1.84 0.00 1.79 0.00 7.58 -88.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 0.00 2.02 0.00 2.21 0.00 1.10 253.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment