[OCK] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 15.53%
YoY- 31.83%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 436,744 473,706 467,181 438,666 413,972 457,352 430,462 0.96%
PBT 33,560 39,889 39,178 35,814 32,936 45,843 43,512 -15.88%
Tax -5,492 -8,931 -8,420 -7,786 -5,936 -14,590 -11,804 -39.92%
NP 28,068 30,958 30,758 28,028 27,000 31,253 31,708 -7.80%
-
NP to SH 26,312 28,053 27,760 24,654 21,340 24,059 22,854 9.83%
-
Tax Rate 16.36% 22.39% 21.49% 21.74% 18.02% 31.83% 27.13% -
Total Cost 408,676 442,748 436,422 410,638 386,972 426,099 398,754 1.65%
-
Net Worth 546,386 517,629 461,880 453,165 427,021 427,021 409,592 21.15%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 546,386 517,629 461,880 453,165 427,021 427,021 409,592 21.15%
NOSH 958,572 958,572 871,472 871,472 871,472 871,472 871,472 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.43% 6.54% 6.58% 6.39% 6.52% 6.83% 7.37% -
ROE 4.82% 5.42% 6.01% 5.44% 5.00% 5.63% 5.58% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 45.56 49.42 53.61 50.34 47.50 52.48 49.39 -5.23%
EPS 2.76 2.93 3.19 2.82 2.44 2.76 2.63 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.54 0.53 0.52 0.49 0.49 0.47 13.71%
Adjusted Per Share Value based on latest NOSH - 871,472
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.73 44.18 43.57 40.91 38.61 42.65 40.14 0.97%
EPS 2.45 2.62 2.59 2.30 1.99 2.24 2.13 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5096 0.4827 0.4307 0.4226 0.3982 0.3982 0.382 21.16%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.415 0.585 0.60 0.46 0.58 0.425 0.575 -
P/RPS 0.91 1.18 1.12 0.91 1.22 0.81 1.16 -14.92%
P/EPS 15.12 19.99 18.84 16.26 23.69 15.39 21.93 -21.93%
EY 6.61 5.00 5.31 6.15 4.22 6.50 4.56 28.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.08 1.13 0.88 1.18 0.87 1.22 -28.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 21/11/19 28/08/19 29/05/19 26/02/19 28/11/18 -
Price 0.565 0.58 0.58 0.59 0.435 0.56 0.43 -
P/RPS 1.24 1.17 1.08 1.17 0.92 1.07 0.87 26.62%
P/EPS 20.58 19.82 18.21 20.86 17.76 20.28 16.40 16.32%
EY 4.86 5.05 5.49 4.79 5.63 4.93 6.10 -14.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.09 1.13 0.89 1.14 0.91 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment