[OCK] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 131.06%
YoY- 31.83%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 109,186 473,706 350,386 219,333 103,493 457,352 322,847 -51.42%
PBT 8,390 39,889 29,384 17,907 8,234 45,843 32,634 -59.53%
Tax -1,373 -8,931 -6,315 -3,893 -1,484 -14,590 -8,853 -71.10%
NP 7,017 30,958 23,069 14,014 6,750 31,253 23,781 -55.64%
-
NP to SH 6,578 28,053 20,820 12,327 5,335 24,059 17,141 -47.16%
-
Tax Rate 16.36% 22.39% 21.49% 21.74% 18.02% 31.83% 27.13% -
Total Cost 102,169 442,748 327,317 205,319 96,743 426,099 299,066 -51.09%
-
Net Worth 546,386 517,629 461,880 453,165 427,021 427,021 409,592 21.15%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 546,386 517,629 461,880 453,165 427,021 427,021 409,592 21.15%
NOSH 958,572 958,572 871,472 871,472 871,472 871,472 871,472 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.43% 6.54% 6.58% 6.39% 6.52% 6.83% 7.37% -
ROE 1.20% 5.42% 4.51% 2.72% 1.25% 5.63% 4.18% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.39 49.42 40.21 25.17 11.88 52.48 37.05 -54.41%
EPS 0.69 2.93 2.39 1.41 0.61 2.76 1.97 -50.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.54 0.53 0.52 0.49 0.49 0.47 13.71%
Adjusted Per Share Value based on latest NOSH - 871,472
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.27 44.57 32.96 20.64 9.74 43.03 30.37 -51.42%
EPS 0.62 2.64 1.96 1.16 0.50 2.26 1.61 -47.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.514 0.487 0.4345 0.4263 0.4017 0.4017 0.3853 21.16%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.415 0.585 0.60 0.46 0.58 0.425 0.575 -
P/RPS 3.64 1.18 1.49 1.83 4.88 0.81 1.55 76.58%
P/EPS 60.48 19.99 25.11 32.52 94.74 15.39 29.23 62.30%
EY 1.65 5.00 3.98 3.08 1.06 6.50 3.42 -38.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.08 1.13 0.88 1.18 0.87 1.22 -28.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 21/11/19 28/08/19 29/05/19 26/02/19 28/11/18 -
Price 0.565 0.58 0.58 0.59 0.435 0.56 0.43 -
P/RPS 4.96 1.17 1.44 2.34 3.66 1.07 1.16 163.20%
P/EPS 82.33 19.82 24.28 41.71 71.06 20.28 21.86 141.87%
EY 1.21 5.05 4.12 2.40 1.41 4.93 4.57 -58.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.09 1.13 0.89 1.14 0.91 5.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment