[OCK] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 131.06%
YoY- 31.83%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 269,566 229,810 217,193 219,333 213,064 225,783 192,454 5.77%
PBT 22,744 19,523 16,057 17,907 17,535 20,546 15,160 6.99%
Tax -4,268 -3,336 -2,261 -3,893 -3,397 -5,773 -4,016 1.01%
NP 18,476 16,187 13,796 14,014 14,138 14,773 11,144 8.78%
-
NP to SH 15,429 14,099 12,979 12,327 9,351 10,705 9,167 9.06%
-
Tax Rate 18.77% 17.09% 14.08% 21.74% 19.37% 28.10% 26.49% -
Total Cost 251,090 213,623 203,397 205,319 198,926 211,010 181,310 5.57%
-
Net Worth 632,704 579,948 546,386 453,165 409,592 427,021 347,713 10.48%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 632,704 579,948 546,386 453,165 409,592 427,021 347,713 10.48%
NOSH 1,054,507 1,054,452 958,572 871,472 871,472 871,472 790,258 4.92%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.85% 7.04% 6.35% 6.39% 6.64% 6.54% 5.79% -
ROE 2.44% 2.43% 2.38% 2.72% 2.28% 2.51% 2.64% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 25.56 21.79 22.66 25.17 24.45 25.91 24.35 0.81%
EPS 1.46 1.34 1.35 1.41 1.07 1.23 1.16 3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.55 0.57 0.52 0.47 0.49 0.44 5.30%
Adjusted Per Share Value based on latest NOSH - 871,472
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 25.36 21.62 20.43 20.64 20.05 21.24 18.11 5.76%
EPS 1.45 1.33 1.22 1.16 0.88 1.01 0.86 9.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5953 0.5456 0.514 0.4263 0.3853 0.4017 0.3271 10.48%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.37 0.44 0.56 0.46 0.675 0.96 0.81 -
P/RPS 1.45 2.02 2.47 1.83 2.76 3.71 3.33 -12.93%
P/EPS 25.29 32.91 41.36 32.52 62.91 78.15 69.83 -15.56%
EY 3.95 3.04 2.42 3.08 1.59 1.28 1.43 18.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.80 0.98 0.88 1.44 1.96 1.84 -16.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 27/08/20 28/08/19 28/08/18 29/08/17 29/08/16 -
Price 0.415 0.455 0.49 0.59 0.625 0.90 0.785 -
P/RPS 1.62 2.09 2.16 2.34 2.56 3.47 3.22 -10.81%
P/EPS 28.36 34.03 36.19 41.71 58.25 73.27 67.67 -13.48%
EY 3.53 2.94 2.76 2.40 1.72 1.36 1.48 15.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.86 1.13 1.33 1.84 1.78 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment