[HHRG] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -36.23%
YoY- 45.68%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 155,299 161,388 166,744 189,972 103,502 97,301 81,110 54.25%
PBT 33,367 30,533 22,562 17,900 14,847 9,812 12,614 91.38%
Tax -3,354 -2,326 -1,980 -1,960 -340 -490 -1,334 85.00%
NP 30,013 28,206 20,582 15,940 14,507 9,321 11,280 92.12%
-
NP to SH 26,662 23,185 15,812 9,236 14,483 9,281 11,258 77.76%
-
Tax Rate 10.05% 7.62% 8.78% 10.95% 2.29% 4.99% 10.58% -
Total Cost 125,286 133,181 146,162 174,032 88,995 87,980 69,830 47.70%
-
Net Worth 184,866 176,717 163,681 135,759 71,861 55,266 50,200 138.66%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 184,866 176,717 163,681 135,759 71,861 55,266 50,200 138.66%
NOSH 812,081 789,968 746,235 743,774 283,128 131,587 139,606 223.78%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.33% 17.48% 12.34% 8.39% 14.02% 9.58% 13.91% -
ROE 14.42% 13.12% 9.66% 6.80% 20.15% 16.79% 22.43% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.32 21.00 22.41 29.39 72.01 73.94 58.17 -52.07%
EPS 3.59 3.21 2.26 1.44 10.76 7.05 8.84 -45.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.50 0.42 0.36 -25.84%
Adjusted Per Share Value based on latest NOSH - 743,774
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.89 18.59 19.21 21.89 11.92 11.21 9.34 54.29%
EPS 3.07 2.67 1.82 1.06 1.67 1.07 1.30 77.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.213 0.2036 0.1886 0.1564 0.0828 0.0637 0.0578 138.76%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.41 0.475 0.37 0.305 0.705 0.77 0.54 -
P/RPS 2.12 2.26 1.65 1.04 0.98 1.04 0.93 73.29%
P/EPS 12.36 15.74 17.41 21.35 7.00 10.92 6.69 50.62%
EY 8.09 6.35 5.74 4.68 14.29 9.16 14.95 -33.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.07 1.68 1.45 1.41 1.83 1.50 12.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 -
Price 0.335 0.57 0.47 0.35 0.335 0.685 0.83 -
P/RPS 1.73 2.71 2.10 1.19 0.47 0.93 1.43 13.55%
P/EPS 10.10 18.89 22.12 24.50 3.32 9.71 10.28 -1.17%
EY 9.90 5.29 4.52 4.08 30.08 10.30 9.73 1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.48 2.14 1.67 0.67 1.63 2.31 -26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment