[HHRG] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 5.0%
YoY- 199.03%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 155,299 151,567 146,319 130,419 103,502 93,903 83,029 51.86%
PBT 33,367 30,388 19,821 17,323 14,847 6,706 -6,501 -
Tax -3,354 -1,717 -663 -418 -340 -1,469 -2,356 26.57%
NP 30,013 28,671 19,158 16,905 14,507 5,237 -8,857 -
-
NP to SH 26,662 24,911 16,760 15,207 14,483 5,207 -8,887 -
-
Tax Rate 10.05% 5.65% 3.34% 2.41% 2.29% 21.91% - -
Total Cost 125,286 122,896 127,161 113,514 88,995 88,666 91,886 22.98%
-
Net Worth 184,866 176,717 163,681 135,759 71,861 58,888 50,200 138.66%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 184,866 176,717 163,681 135,759 71,861 58,888 50,200 138.66%
NOSH 812,081 789,968 746,235 743,774 283,128 140,210 139,606 223.78%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 19.33% 18.92% 13.09% 12.96% 14.02% 5.58% -10.67% -
ROE 14.42% 14.10% 10.24% 11.20% 20.15% 8.84% -17.70% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.32 19.73 19.67 20.17 72.01 66.97 59.54 -52.81%
EPS 3.32 3.24 2.25 2.35 10.08 3.71 -6.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.50 0.42 0.36 -25.84%
Adjusted Per Share Value based on latest NOSH - 743,774
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 16.38 15.99 15.43 13.75 10.92 9.90 8.76 51.83%
EPS 2.81 2.63 1.77 1.60 1.53 0.55 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.1864 0.1726 0.1432 0.0758 0.0621 0.0529 138.81%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.41 0.475 0.37 0.305 0.705 0.77 0.54 -
P/RPS 2.12 2.41 1.88 1.51 0.98 1.15 0.91 75.82%
P/EPS 12.36 14.65 16.43 12.97 7.00 20.73 -8.47 -
EY 8.09 6.83 6.09 7.71 14.29 4.82 -11.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.07 1.68 1.45 1.41 1.83 1.50 12.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 -
Price 0.335 0.57 0.47 0.35 0.335 0.685 0.83 -
P/RPS 1.73 2.89 2.39 1.73 0.47 1.02 1.39 15.72%
P/EPS 10.10 17.58 20.86 14.88 3.32 18.45 -13.02 -
EY 9.90 5.69 4.79 6.72 30.08 5.42 -7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.48 2.14 1.67 0.67 1.63 2.31 -26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment