[HHRG] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -69.3%
YoY- 45.68%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 34,258 37,669 35,879 47,493 30,526 32,421 19,979 43.30%
PBT 10,467 11,619 6,806 4,475 7,488 1,052 4,308 80.82%
Tax -1,609 -755 -500 -490 28 299 -255 241.84%
NP 8,858 10,864 6,306 3,985 7,516 1,351 4,053 68.49%
-
NP to SH 9,273 9,483 5,597 2,309 7,522 1,332 4,044 73.97%
-
Tax Rate 15.37% 6.50% 7.35% 10.95% -0.37% -28.42% 5.92% -
Total Cost 25,400 26,805 29,573 43,508 23,010 31,070 15,926 36.54%
-
Net Worth 184,866 176,717 163,681 135,759 71,861 58,888 50,200 138.66%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 184,866 176,717 163,681 135,759 71,861 58,888 50,200 138.66%
NOSH 812,081 789,968 746,235 743,774 283,128 140,210 139,606 223.78%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 25.86% 28.84% 17.58% 8.39% 24.62% 4.17% 20.29% -
ROE 5.02% 5.37% 3.42% 1.70% 10.47% 2.26% 8.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.26 4.90 4.82 7.35 21.24 23.12 14.33 -55.49%
EPS 1.15 1.23 0.75 0.36 5.23 0.95 2.90 -46.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.21 0.50 0.42 0.36 -25.84%
Adjusted Per Share Value based on latest NOSH - 743,774
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.58 3.94 3.75 4.97 3.19 3.39 2.09 43.20%
EPS 0.97 0.99 0.59 0.24 0.79 0.14 0.42 74.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1933 0.1848 0.1712 0.142 0.0752 0.0616 0.0525 138.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.41 0.475 0.37 0.305 0.705 0.77 0.54 -
P/RPS 9.62 9.69 7.67 4.15 3.32 3.33 3.77 86.84%
P/EPS 35.54 38.49 49.18 85.39 13.47 81.05 18.62 53.93%
EY 2.81 2.60 2.03 1.17 7.42 1.23 5.37 -35.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.07 1.68 1.45 1.41 1.83 1.50 12.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 -
Price 0.335 0.57 0.47 0.35 0.335 0.685 0.83 -
P/RPS 7.86 11.63 9.75 4.76 1.58 2.96 5.79 22.62%
P/EPS 29.04 46.18 62.48 97.99 6.40 72.11 28.62 0.97%
EY 3.44 2.17 1.60 1.02 15.62 1.39 3.49 -0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.48 2.14 1.67 0.67 1.63 2.31 -26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment