[PASUKGB] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 9.85%
YoY- -7.6%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 10,860 8,262 7,258 5,592 27,230 31,168 35,334 -54.29%
PBT -42,159 -9,373 -9,382 -11,516 -11,068 -7,486 -7,140 224.93%
Tax 46 54 54 56 20 0 0 -
NP -42,113 -9,318 -9,328 -11,460 -11,048 -7,486 -7,140 224.69%
-
NP to SH -38,971 -8,364 -8,222 -9,792 -10,862 -7,321 -7,022 211.83%
-
Tax Rate - - - - - - - -
Total Cost 52,973 17,581 16,586 17,052 38,278 38,654 42,474 15.78%
-
Net Worth 60,489 73,672 65,153 65,153 65,094 73,209 73,164 -11.86%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 60,489 73,672 65,153 65,153 65,094 73,209 73,164 -11.86%
NOSH 1,164,614 895,857 814,416 814,416 814,416 814,416 814,416 26.79%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -387.78% -112.78% -128.52% -204.94% -40.57% -24.02% -20.21% -
ROE -64.43% -11.35% -12.62% -15.03% -16.69% -10.00% -9.60% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.26 1.01 0.89 0.69 3.35 3.83 4.35 -56.05%
EPS -4.51 -1.03 -1.00 -1.20 -1.33 -0.91 -0.86 200.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.08 0.08 0.08 0.09 0.09 -15.36%
Adjusted Per Share Value based on latest NOSH - 814,416
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.70 4.34 3.81 2.93 14.29 16.36 18.55 -54.30%
EPS -20.45 -4.39 -4.32 -5.14 -5.70 -3.84 -3.69 211.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3175 0.3867 0.342 0.342 0.3417 0.3842 0.384 -11.85%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.07 0.07 0.035 0.015 0.035 0.045 0.06 -
P/RPS 5.57 6.93 3.93 2.18 1.05 1.17 1.38 152.43%
P/EPS -1.55 -6.85 -3.47 -1.25 -2.62 -5.00 -6.95 -63.05%
EY -64.43 -14.60 -28.84 -80.16 -38.14 -20.00 -14.40 170.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.78 0.44 0.19 0.44 0.50 0.67 30.44%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 27/11/20 27/08/20 30/06/20 25/02/20 25/11/19 22/08/19 -
Price 0.03 0.08 0.08 0.035 0.025 0.04 0.05 -
P/RPS 2.39 7.93 8.98 5.10 0.75 1.04 1.15 62.49%
P/EPS -0.67 -7.83 -7.92 -2.91 -1.87 -4.44 -5.79 -76.09%
EY -150.33 -12.77 -12.62 -34.35 -53.40 -22.50 -17.28 320.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.89 1.00 0.44 0.31 0.44 0.56 -16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment