[HSSEB] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 56.88%
YoY- -109.46%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 165,666 168,100 148,535 144,117 143,926 146,008 189,709 -8.64%
PBT 15,114 14,644 3,226 -605 -3,686 4,776 -94,589 -
Tax -5,252 -5,524 -2,134 -1,529 -1,264 -3,420 -8,011 -24.55%
NP 9,862 9,120 1,092 -2,134 -4,950 1,356 -102,600 -
-
NP to SH 9,862 9,120 1,092 -2,134 -4,950 1,356 -102,600 -
-
Tax Rate 34.75% 37.72% 66.15% - - 71.61% - -
Total Cost 155,804 158,980 147,443 146,251 148,876 144,652 292,309 -34.28%
-
Net Worth 218,179 218,179 213,220 213,220 208,262 213,220 199,932 6.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 218,179 218,179 213,220 213,220 208,262 213,220 199,932 6.00%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.95% 5.43% 0.74% -1.48% -3.44% 0.93% -54.08% -
ROE 4.52% 4.18% 0.51% -1.00% -2.38% 0.64% -51.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.41 33.90 29.95 29.06 29.03 29.45 40.80 -12.48%
EPS 1.98 1.84 0.22 -0.43 -1.00 0.28 -22.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.43 0.43 0.42 0.43 0.43 1.54%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.58 33.06 29.21 28.34 28.31 28.71 37.31 -8.64%
EPS 1.94 1.79 0.21 -0.42 -0.97 0.27 -20.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4291 0.4291 0.4193 0.4193 0.4096 0.4193 0.3932 6.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.50 0.345 0.845 0.77 1.16 1.19 0.86 -
P/RPS 1.50 1.02 2.82 2.65 4.00 4.04 2.11 -20.36%
P/EPS 25.14 18.76 383.70 -178.86 -116.20 435.16 -3.90 -
EY 3.98 5.33 0.26 -0.56 -0.86 0.23 -25.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.78 1.97 1.79 2.76 2.77 2.00 -31.27%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 13/08/20 20/05/20 25/02/20 19/11/19 15/08/19 15/05/19 21/02/19 -
Price 0.525 0.585 0.77 0.84 0.94 1.08 1.00 -
P/RPS 1.57 1.73 2.57 2.89 3.24 3.67 2.45 -25.69%
P/EPS 26.40 31.81 349.65 -195.12 -94.16 394.93 -4.53 -
EY 3.79 3.14 0.29 -0.51 -1.06 0.25 -22.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 1.79 1.95 2.24 2.51 2.33 -36.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment