[HSSEB] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 56.88%
YoY- -109.46%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 152,880 167,748 166,502 144,117 190,552 139,340 136,397 1.91%
PBT 22,109 8,576 15,922 -605 32,382 17,152 13,456 8.62%
Tax -6,837 -3,542 -5,632 -1,529 -9,810 -5,184 -4,474 7.32%
NP 15,272 5,033 10,290 -2,134 22,572 11,968 8,981 9.24%
-
NP to SH 15,272 5,033 10,290 -2,134 22,572 11,968 8,981 9.24%
-
Tax Rate 30.92% 41.30% 35.37% - 30.29% 30.22% 33.25% -
Total Cost 137,608 162,714 156,212 146,251 167,980 127,372 127,416 1.29%
-
Net Worth 238,013 228,096 223,137 213,220 304,545 86,151 59,276 26.05%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 238,013 228,096 223,137 213,220 304,545 86,151 59,276 26.05%
NOSH 495,862 495,862 495,862 495,862 495,862 319,081 269,439 10.69%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 9.99% 3.00% 6.18% -1.48% 11.85% 8.59% 6.58% -
ROE 6.42% 2.21% 4.61% -1.00% 7.41% 13.89% 15.15% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 30.83 33.83 33.58 29.06 41.92 43.67 50.62 -7.92%
EPS 3.08 1.01 2.08 -0.43 4.96 3.75 3.33 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.45 0.43 0.67 0.27 0.22 13.87%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 30.07 32.99 32.75 28.34 37.47 27.40 26.82 1.92%
EPS 3.00 0.99 2.02 -0.42 4.44 2.35 1.77 9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4681 0.4486 0.4388 0.4193 0.5989 0.1694 0.1166 26.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.40 0.56 0.49 0.77 0.94 1.14 0.555 -
P/RPS 1.30 1.66 1.46 2.65 2.24 2.61 1.10 2.82%
P/EPS 12.99 55.17 23.61 -178.86 18.93 30.39 16.65 -4.05%
EY 7.70 1.81 4.24 -0.56 5.28 3.29 6.01 4.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.22 1.09 1.79 1.40 4.22 2.52 -16.89%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 18/11/21 17/11/20 19/11/19 15/11/18 16/11/17 18/11/16 -
Price 0.42 0.535 0.485 0.84 0.915 1.11 0.48 -
P/RPS 1.36 1.58 1.44 2.89 2.18 2.54 0.95 6.15%
P/EPS 13.64 52.71 23.37 -195.12 18.43 29.59 14.40 -0.89%
EY 7.33 1.90 4.28 -0.51 5.43 3.38 6.94 0.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.16 1.08 1.95 1.37 4.11 2.18 -14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment