[WEGMANS] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 85,730 84,252 86,208 0 0 0 85,636 0.07%
PBT 4,490 -6,604 17,218 0 0 0 18,240 -60.82%
Tax -360 0 -2,682 0 0 0 -2,939 -75.43%
NP 4,130 -6,604 14,536 0 0 0 15,301 -58.33%
-
NP to SH 4,130 -6,604 14,536 0 0 0 15,301 -58.33%
-
Tax Rate 8.02% - 15.58% - - - 16.11% -
Total Cost 81,600 90,856 71,672 0 0 0 70,335 10.44%
-
Net Worth 64,999 51,466 36,039 0 0 0 5,149,605 -94.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,000 8,577 - - - - - -
Div Payout % 121.07% 0.00% - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 64,999 51,466 36,039 0 0 0 5,149,605 -94.62%
NOSH 500,000 500,000 400,440 399,503 399,503 399,503 399,503 16.18%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.82% -7.84% 16.86% 0.00% 0.00% 0.00% 17.87% -
ROE 6.35% -12.83% 40.33% 0.00% 0.00% 0.00% 0.30% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 17.15 19.64 21.53 0.00 0.00 0.00 21.44 -13.86%
EPS 0.88 -1.52 3.63 0.00 0.00 0.00 3.83 -62.58%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.09 0.00 0.00 0.00 12.89 -95.37%
Adjusted Per Share Value based on latest NOSH - 0
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.86 15.59 15.95 0.00 0.00 0.00 15.85 0.04%
EPS 0.76 -1.22 2.69 0.00 0.00 0.00 2.83 -58.47%
DPS 0.93 1.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.0952 0.0667 0.00 0.00 0.00 9.5283 -94.62%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 - - - - - -
Price 0.245 0.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.43 1.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.66 -15.59 0.00 0.00 0.00 0.00 0.00 -
EY 3.37 -6.42 0.00 0.00 0.00 0.00 0.00 -
DY 4.08 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 15/08/18 31/05/18 28/02/18 - - - - -
Price 0.36 0.235 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.10 1.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.58 -15.26 0.00 0.00 0.00 0.00 0.00 -
EY 2.29 -6.55 0.00 0.00 0.00 0.00 0.00 -
DY 2.78 8.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.96 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment