[WEGMANS] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -47.84%
YoY- 198.55%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 85,363 82,561 84,140 90,044 94,346 89,601 85,730 -0.28%
PBT 9,632 10,188 9,646 6,668 11,605 9,314 4,490 66.10%
Tax -1,691 -948 -360 -160 872 -824 -360 179.68%
NP 7,941 9,240 9,286 6,508 12,477 8,490 4,130 54.44%
-
NP to SH 7,941 9,240 9,286 6,508 12,477 8,490 4,130 54.44%
-
Tax Rate 17.56% 9.31% 3.73% 2.40% -7.51% 8.85% 8.02% -
Total Cost 77,422 73,321 74,854 83,536 81,869 81,110 81,600 -3.43%
-
Net Worth 79,999 75,000 75,000 75,000 75,000 64,999 64,999 14.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,500 - - - 5,000 3,333 5,000 -36.92%
Div Payout % 31.48% - - - 40.07% 39.26% 121.07% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 79,999 75,000 75,000 75,000 75,000 64,999 64,999 14.80%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.30% 11.19% 11.04% 7.23% 13.22% 9.48% 4.82% -
ROE 9.93% 12.32% 12.38% 8.68% 16.64% 13.06% 6.35% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.07 16.51 16.83 18.01 18.87 17.92 17.15 -0.31%
EPS 1.59 1.85 1.86 1.32 2.59 1.79 0.88 48.18%
DPS 0.50 0.00 0.00 0.00 1.00 0.67 1.00 -36.92%
NAPS 0.16 0.15 0.15 0.15 0.15 0.13 0.13 14.80%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.79 15.28 15.57 16.66 17.46 16.58 15.86 -0.29%
EPS 1.47 1.71 1.72 1.20 2.31 1.57 0.76 55.05%
DPS 0.46 0.00 0.00 0.00 0.93 0.62 0.93 -37.37%
NAPS 0.148 0.1388 0.1388 0.1388 0.1388 0.1203 0.1203 14.77%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.27 0.27 0.34 0.325 0.33 0.38 0.245 -
P/RPS 1.58 1.64 2.02 1.80 1.75 2.12 1.43 6.85%
P/EPS 17.00 14.61 18.31 24.97 13.22 22.38 29.66 -30.92%
EY 5.88 6.84 5.46 4.00 7.56 4.47 3.37 44.78%
DY 1.85 0.00 0.00 0.00 3.03 1.75 4.08 -40.89%
P/NAPS 1.69 1.80 2.27 2.17 2.20 2.92 1.88 -6.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 26/08/19 31/05/19 19/02/19 13/11/18 15/08/18 -
Price 0.23 0.29 0.285 0.315 0.345 0.375 0.36 -
P/RPS 1.35 1.76 1.69 1.75 1.83 2.09 2.10 -25.45%
P/EPS 14.48 15.69 15.35 24.20 13.83 22.08 43.58 -51.93%
EY 6.91 6.37 6.52 4.13 7.23 4.53 2.29 108.39%
DY 2.17 0.00 0.00 0.00 2.90 1.78 2.78 -15.18%
P/NAPS 1.44 1.93 1.90 2.10 2.30 2.88 2.77 -35.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment