[WEGMANS] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
19-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 46.95%
YoY- -14.16%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 82,561 84,140 90,044 94,346 89,601 85,730 84,252 -1.34%
PBT 10,188 9,646 6,668 11,605 9,314 4,490 -6,604 -
Tax -948 -360 -160 872 -824 -360 0 -
NP 9,240 9,286 6,508 12,477 8,490 4,130 -6,604 -
-
NP to SH 9,240 9,286 6,508 12,477 8,490 4,130 -6,604 -
-
Tax Rate 9.31% 3.73% 2.40% -7.51% 8.85% 8.02% - -
Total Cost 73,321 74,854 83,536 81,869 81,110 81,600 90,856 -13.30%
-
Net Worth 75,000 75,000 75,000 75,000 64,999 64,999 51,466 28.50%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 5,000 3,333 5,000 8,577 -
Div Payout % - - - 40.07% 39.26% 121.07% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 75,000 75,000 75,000 75,000 64,999 64,999 51,466 28.50%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.19% 11.04% 7.23% 13.22% 9.48% 4.82% -7.84% -
ROE 12.32% 12.38% 8.68% 16.64% 13.06% 6.35% -12.83% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.51 16.83 18.01 18.87 17.92 17.15 19.64 -10.91%
EPS 1.85 1.86 1.32 2.59 1.79 0.88 -1.52 -
DPS 0.00 0.00 0.00 1.00 0.67 1.00 2.00 -
NAPS 0.15 0.15 0.15 0.15 0.13 0.13 0.12 16.02%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.28 15.57 16.66 17.46 16.58 15.86 15.59 -1.32%
EPS 1.71 1.72 1.20 2.31 1.57 0.76 -1.22 -
DPS 0.00 0.00 0.00 0.93 0.62 0.93 1.59 -
NAPS 0.1388 0.1388 0.1388 0.1388 0.1203 0.1203 0.0952 28.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.27 0.34 0.325 0.33 0.38 0.245 0.24 -
P/RPS 1.64 2.02 1.80 1.75 2.12 1.43 1.22 21.78%
P/EPS 14.61 18.31 24.97 13.22 22.38 29.66 -15.59 -
EY 6.84 5.46 4.00 7.56 4.47 3.37 -6.42 -
DY 0.00 0.00 0.00 3.03 1.75 4.08 8.33 -
P/NAPS 1.80 2.27 2.17 2.20 2.92 1.88 2.00 -6.77%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 31/05/19 19/02/19 13/11/18 15/08/18 31/05/18 -
Price 0.29 0.285 0.315 0.345 0.375 0.36 0.235 -
P/RPS 1.76 1.69 1.75 1.83 2.09 2.10 1.20 29.05%
P/EPS 15.69 15.35 24.20 13.83 22.08 43.58 -15.26 -
EY 6.37 6.52 4.13 7.23 4.53 2.29 -6.55 -
DY 0.00 0.00 0.00 2.90 1.78 2.78 8.51 -
P/NAPS 1.93 1.90 2.10 2.30 2.88 2.77 1.96 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment