[WEGMANS] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -86.96%
YoY- 198.55%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 85,363 61,921 42,070 22,511 94,346 67,201 42,865 58.08%
PBT 9,632 7,641 4,823 1,667 11,605 6,986 2,245 163.33%
Tax -1,691 -711 -180 -40 872 -618 -180 343.41%
NP 7,941 6,930 4,643 1,627 12,477 6,368 2,065 144.85%
-
NP to SH 7,941 6,930 4,643 1,627 12,477 6,368 2,065 144.85%
-
Tax Rate 17.56% 9.31% 3.73% 2.40% -7.51% 8.85% 8.02% -
Total Cost 77,422 54,991 37,427 20,884 81,869 60,833 40,800 53.09%
-
Net Worth 79,999 75,000 75,000 75,000 75,000 64,999 64,999 14.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,500 - - - 5,000 2,500 2,500 0.00%
Div Payout % 31.48% - - - 40.07% 39.26% 121.07% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 79,999 75,000 75,000 75,000 75,000 64,999 64,999 14.80%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.30% 11.19% 11.04% 7.23% 13.22% 9.48% 4.82% -
ROE 9.93% 9.24% 6.19% 2.17% 16.64% 9.80% 3.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.07 12.38 8.41 4.50 18.87 13.44 8.57 58.10%
EPS 1.59 1.39 0.93 0.33 2.59 1.34 0.44 134.93%
DPS 0.50 0.00 0.00 0.00 1.00 0.50 0.50 0.00%
NAPS 0.16 0.15 0.15 0.15 0.15 0.13 0.13 14.80%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.52 11.26 7.65 4.09 17.15 12.22 7.79 58.13%
EPS 1.44 1.26 0.84 0.30 2.27 1.16 0.38 142.47%
DPS 0.45 0.00 0.00 0.00 0.91 0.45 0.45 0.00%
NAPS 0.1454 0.1364 0.1364 0.1364 0.1364 0.1182 0.1182 14.76%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.27 0.27 0.34 0.325 0.33 0.38 0.245 -
P/RPS 1.58 2.18 4.04 7.22 1.75 2.83 2.86 -32.59%
P/EPS 17.00 19.48 36.61 99.88 13.22 29.84 59.32 -56.43%
EY 5.88 5.13 2.73 1.00 7.56 3.35 1.69 129.09%
DY 1.85 0.00 0.00 0.00 3.03 1.32 2.04 -6.29%
P/NAPS 1.69 1.80 2.27 2.17 2.20 2.92 1.88 -6.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 26/08/19 31/05/19 19/02/19 13/11/18 15/08/18 -
Price 0.23 0.29 0.285 0.315 0.345 0.375 0.36 -
P/RPS 1.35 2.34 3.39 7.00 1.83 2.79 4.20 -52.97%
P/EPS 14.48 20.92 30.69 96.80 13.83 29.44 87.17 -69.68%
EY 6.91 4.78 3.26 1.03 7.23 3.40 1.15 229.43%
DY 2.17 0.00 0.00 0.00 2.90 1.33 1.39 34.46%
P/NAPS 1.44 1.93 1.90 2.10 2.30 2.88 2.77 -35.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment