[WEGMANS] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 26.27%
YoY- 1084.59%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 85,363 89,066 93,551 95,794 94,346 90,038 65,926 18.74%
PBT 9,632 12,260 14,183 14,923 11,605 10,767 6,026 36.59%
Tax -1,691 779 872 832 872 -1,418 -980 43.71%
NP 7,941 13,039 15,055 15,755 12,477 9,349 5,046 35.18%
-
NP to SH 7,941 13,039 15,055 15,755 12,477 9,349 5,046 35.18%
-
Tax Rate 17.56% -6.35% -6.15% -5.58% -7.51% 13.17% 16.26% -
Total Cost 77,422 76,027 78,496 80,039 81,869 80,689 60,880 17.32%
-
Net Worth 79,999 75,000 75,000 75,000 75,000 64,999 64,999 14.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,500 2,500 2,500 2,500 4,644 2,144 - -
Div Payout % 31.48% 19.17% 16.61% 15.87% 37.22% 22.94% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 79,999 75,000 75,000 75,000 75,000 64,999 64,999 14.80%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.30% 14.64% 16.09% 16.45% 13.22% 10.38% 7.65% -
ROE 9.93% 17.39% 20.07% 21.01% 16.64% 14.38% 7.76% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.07 17.81 18.71 19.16 18.87 18.01 13.19 18.70%
EPS 1.59 2.61 3.01 3.15 2.50 1.87 1.01 35.21%
DPS 0.50 0.50 0.50 0.50 0.93 0.43 0.00 -
NAPS 0.16 0.15 0.15 0.15 0.15 0.13 0.13 14.80%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.79 16.48 17.31 17.72 17.46 16.66 12.20 18.70%
EPS 1.47 2.41 2.79 2.92 2.31 1.73 0.93 35.57%
DPS 0.46 0.46 0.46 0.46 0.86 0.40 0.00 -
NAPS 0.148 0.1388 0.1388 0.1388 0.1388 0.1203 0.1203 14.77%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.27 0.27 0.34 0.325 0.33 0.38 0.245 -
P/RPS 1.58 1.52 1.82 1.70 1.75 2.11 1.86 -10.27%
P/EPS 17.00 10.35 11.29 10.31 13.22 20.32 24.28 -21.09%
EY 5.88 9.66 8.86 9.70 7.56 4.92 4.12 26.67%
DY 1.85 1.85 1.47 1.54 2.81 1.13 0.00 -
P/NAPS 1.69 1.80 2.27 2.17 2.20 2.92 1.88 -6.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 25/11/19 26/08/19 31/05/19 19/02/19 13/11/18 - -
Price 0.23 0.29 0.285 0.315 0.345 0.375 0.00 -
P/RPS 1.35 1.63 1.52 1.64 1.83 2.08 0.00 -
P/EPS 14.48 11.12 9.47 10.00 13.83 20.06 0.00 -
EY 6.91 8.99 10.56 10.00 7.23 4.99 0.00 -
DY 2.17 1.72 1.75 1.59 2.69 1.14 0.00 -
P/NAPS 1.44 1.93 1.90 2.10 2.30 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment