[SMETRIC] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -147.52%
YoY- 51.81%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 56,376 54,868 64,280 41,448 35,648 30,772 28,164 58.62%
PBT 5,612 2,326 1,884 211 2,534 -460 -5,204 -
Tax -1,552 -1,476 -972 -1,116 -861 -586 -392 149.64%
NP 4,060 850 912 -905 1,673 -1,046 -5,596 -
-
NP to SH 4,050 886 960 -823 1,732 -980 -5,544 -
-
Tax Rate 27.66% 63.46% 51.59% 528.91% 33.98% - - -
Total Cost 52,316 54,018 63,368 42,353 33,974 31,818 33,760 33.80%
-
Net Worth 41,041 40,740 41,260 40,989 43,007 41,911 40,240 1.31%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 41,041 40,740 41,260 40,989 43,007 41,911 40,240 1.31%
NOSH 573,207 577,066 577,066 577,066 577,066 577,066 577,066 -0.44%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.20% 1.55% 1.42% -2.18% 4.69% -3.40% -19.87% -
ROE 9.87% 2.17% 2.33% -2.01% 4.03% -2.34% -13.78% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.84 9.51 11.14 7.19 6.18 5.34 4.89 59.18%
EPS 0.71 0.16 0.16 -0.14 0.31 -0.16 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0716 0.0706 0.0715 0.0711 0.0746 0.0727 0.0698 1.70%
Adjusted Per Share Value based on latest NOSH - 577,066
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.78 9.51 11.15 7.19 6.18 5.34 4.88 58.75%
EPS 0.70 0.15 0.17 -0.14 0.30 -0.17 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0706 0.0715 0.0711 0.0746 0.0727 0.0698 1.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.185 0.195 0.175 0.145 0.16 0.12 0.115 -
P/RPS 1.88 2.05 1.57 2.02 2.59 2.25 2.35 -13.78%
P/EPS 26.18 127.01 105.19 -101.57 53.26 -70.59 -11.96 -
EY 3.82 0.79 0.95 -0.98 1.88 -1.42 -8.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.76 2.45 2.04 2.14 1.65 1.65 34.60%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 27/08/24 30/05/24 26/02/24 27/11/23 25/08/23 26/05/23 -
Price 0.16 0.24 0.225 0.145 0.155 0.15 0.09 -
P/RPS 1.63 2.52 2.02 2.02 2.51 2.81 1.84 -7.74%
P/EPS 22.64 156.32 135.25 -101.57 51.59 -88.24 -9.36 -
EY 4.42 0.64 0.74 -0.98 1.94 -1.13 -10.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 3.40 3.15 2.04 2.08 2.06 1.29 43.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment