[GREATEC] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 219,462 234,908 219,582 0 0 0 -
PBT 47,110 50,516 31,861 0 0 0 -
Tax -406 -324 -142 0 0 0 -
NP 46,704 50,192 31,719 0 0 0 -
-
NP to SH 46,704 50,192 31,719 0 0 0 -
-
Tax Rate 0.86% 0.64% 0.45% - - - -
Total Cost 172,758 184,716 187,863 0 0 0 -
-
Net Worth 138,125 80,999 6,986,780 0 0 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 138,125 80,999 6,986,780 0 0 0 -
NOSH 626,000 506,250 99,996 0 0 0 -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 21.28% 21.37% 14.45% 0.00% 0.00% 0.00% -
ROE 33.81% 61.97% 0.45% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 41.31 46.40 219.59 0.00 0.00 0.00 -
EPS 15.68 9.92 31.72 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.16 69.87 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.74 9.35 8.74 0.00 0.00 0.00 -
EPS 1.86 2.00 1.26 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0323 2.782 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 - - - - - -
Price 0.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.03 0.00 0.00 0.00 0.00 0.00 -
EY 9.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/08/19 10/06/19 - - - - -
Price 1.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.31 0.00 0.00 0.00 0.00 0.00 -
EY 7.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment