[GREATEC] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 17.15%
YoY- -16.59%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 558,578 454,736 546,214 502,805 440,506 408,624 402,217 24.54%
PBT 142,606 111,668 127,899 127,898 109,390 117,176 145,242 -1.21%
Tax -10,288 -232 3,989 -1,146 -1,196 -1,448 -3,491 105.95%
NP 132,318 111,436 131,888 126,752 108,194 115,728 141,751 -4.49%
-
NP to SH 132,318 111,436 131,888 126,752 108,194 115,728 141,679 -4.46%
-
Tax Rate 7.21% 0.21% -3.12% 0.90% 1.09% 1.24% 2.40% -
Total Cost 426,260 343,300 414,326 376,053 332,312 292,896 260,466 38.99%
-
Net Worth 659,242 618,275 586,703 528,526 487,205 460,910 430,973 32.86%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 659,242 618,275 586,703 528,526 487,205 460,910 430,973 32.86%
NOSH 1,252,837 1,252,837 1,252,837 1,252,135 1,252,135 1,252,135 1,252,130 0.03%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 23.69% 24.51% 24.15% 25.21% 24.56% 28.32% 35.24% -
ROE 20.07% 18.02% 22.48% 23.98% 22.21% 25.11% 32.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 44.59 36.30 43.60 40.16 35.18 32.63 32.12 24.51%
EPS 10.56 8.88 10.53 10.12 8.64 9.24 11.32 -4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5262 0.4935 0.4683 0.4221 0.3891 0.3681 0.3442 32.81%
Adjusted Per Share Value based on latest NOSH - 1,252,135
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 44.54 36.26 43.55 40.09 35.12 32.58 32.07 24.55%
EPS 10.55 8.89 10.52 10.11 8.63 9.23 11.30 -4.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5256 0.493 0.4678 0.4214 0.3885 0.3675 0.3436 32.86%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 4.37 4.95 4.84 3.46 3.66 4.74 6.73 -
P/RPS 9.80 13.64 11.10 8.62 10.40 14.52 20.95 -39.82%
P/EPS 41.38 55.65 45.98 34.18 42.36 51.29 59.48 -21.53%
EY 2.42 1.80 2.18 2.93 2.36 1.95 1.68 27.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.30 10.03 10.34 8.20 9.41 12.88 19.55 -43.60%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 11/05/23 24/02/23 23/11/22 26/08/22 12/05/22 25/02/22 -
Price 4.65 4.23 5.03 3.88 3.75 3.38 4.35 -
P/RPS 10.43 11.65 11.54 9.66 10.66 10.36 13.54 -16.00%
P/EPS 44.03 47.56 47.78 38.33 43.40 36.57 38.44 9.50%
EY 2.27 2.10 2.09 2.61 2.30 2.73 2.60 -8.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.84 8.57 10.74 9.19 9.64 9.18 12.64 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment