[GREATEC] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -4.34%
YoY- -12.92%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 154,640 169,110 75,384 76,347 58,515 0 -
PBT 44,667 31,975 30,259 29,933 20,971 0 -
Tax -3,117 4,849 -2,544 -1,424 -4,950 0 -
NP 41,550 36,824 27,715 28,509 16,021 0 -
-
NP to SH 41,550 36,824 27,713 31,826 17,996 0 -
-
Tax Rate 6.98% -15.16% 8.41% 4.76% 23.60% - -
Total Cost 113,090 132,286 47,669 47,838 42,494 0 -
-
Net Worth 751,349 586,703 430,973 286,770 194,060 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 751,349 586,703 430,973 286,770 194,060 0 -
NOSH 1,254,199 1,252,837 1,252,130 626,000 626,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 26.87% 21.78% 36.77% 37.34% 27.38% 0.00% -
ROE 5.53% 6.28% 6.43% 11.10% 9.27% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 12.33 13.50 6.02 12.20 9.35 0.00 -
EPS 3.31 2.94 2.21 4.55 2.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.4683 0.3442 0.4581 0.31 69.87 -61.37%
Adjusted Per Share Value based on latest NOSH - 1,252,130
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 12.33 13.48 6.01 6.09 4.67 0.00 -
EPS 3.31 2.94 2.21 2.54 1.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5991 0.4678 0.3436 0.2286 0.1547 69.87 -61.37%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 4.80 4.84 6.73 9.10 2.40 0.00 -
P/RPS 38.93 35.86 111.78 74.61 25.68 0.00 -
P/EPS 144.88 164.67 304.07 178.99 83.49 0.00 -
EY 0.69 0.61 0.33 0.56 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.01 10.34 19.55 19.86 7.74 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/02/24 24/02/23 25/02/22 18/02/21 24/02/20 - -
Price 4.90 5.03 4.35 6.06 3.32 0.00 -
P/RPS 39.74 37.26 72.25 49.69 35.52 0.00 -
P/EPS 147.90 171.13 196.54 119.20 115.49 0.00 -
EY 0.68 0.58 0.51 0.84 0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.18 10.74 12.64 13.23 10.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment